| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM STRAT INC OPP FD | 189,203 | 188,548 |
| VANGUARD MORTGAGE-BACKED | 134,184 | 115,019 |
| VANGUARD TTL INTL BOND | 553,940 | 503,231 |
| SIX CIRCLES GLOBAL FUND | 1,265,756 | 1,152,195 |
| SIX CIRCLES CREDIT OPPORTUNITY | 265,691 | 260,814 |
| VANGUARD TOTAL BOND MKT | 450,013 | 422,692 |
| VANGUARD TOTAL INTL BD | 486,642 | 481,556 |
| VANGUARD INTER-TERM CORPORATE | 410,136 | 421,599 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-JPMORGAN 3007 PRIV INV | 981,014 | 975,621 |
| FIDELITY 500 INDEX-INST FD | 1,694,225 | 2,688,824 |
| SIX CIRCLES US UNCONSTR | 1,443,500 | 2,027,261 |
| SPDR S&P 500 EFT TRUST | 870,332 | 2,578,081 |
| JPMORGAN BETABUILDERS CANADA | 275,626 | 368,690 |
| SIX CIRCLES INTL UNCONSTR | 1,149,726 | 1,302,772 |
| JPMORGAN BETABUILDERS JAPAN | 441,054 | 492,217 |
| JPM BETABUILDER DEV ASIA X-JAPAN | 294,332 | 289,584 |
| ISHARES MSCU EAFE | 398,846 | 505,146 |
| JPM BETABUILDER EUROPE | 274,653 | 294,211 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 11,350 | 6,454 | 6,454 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 2,930 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT OF STOCK DONATED | 237,073 |
| COST BASIS ADJUSTMENT OF LIQUIDATED ALTERNATIVE INVESTMENT | 222,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,742 | 33,742 | 0 | |
| OFFICE MANAGEMENT FEES | 11,315 | 2,815 | 8,500 | |
| HPS CORE SENIOR LENDING LP-PROFESSIONAL FEES | 237 | 237 | 0 | |
| TAX PREPARATION FEES | 7,400 | 1,850 | 5,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,179 | 9,179 | 0 | |
| EXCISE TAXES | 4,896 | 0 | 0 |