| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - TAX & ACCOUNTING | 14,800 | 0 | 14,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2007-05-14 | 8,452 | 8,452 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2007-05-14 | 5,103 | 5,103 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE SPACE BUILDOUT | 2007-06-28 | 38,155 | 38,155 | 150DB | 15.000000000000 | 0 | 0 | ||
| LATERAL FILE CABINETS & BOOKCASES | 2007-04-11 | 4,350 | 4,350 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE, 2 CHAIRS & SOFA | 2007-04-11 | 10,727 | 10,727 | 200DB | 7.000000000000 | 0 | 0 | ||
| EGTAGER FOR CONFERENCE ROOM | 2007-04-23 | 2,723 | 2,723 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE ROOM CHAIRS | 2007-05-22 | 3,277 | 3,277 | 200DB | 7.000000000000 | 0 | 0 | ||
| LATERAL FILE CABINETS & BOOKCASES | 2007-05-31 | 4,350 | 4,350 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE CHAIRS | 2007-06-05 | 1,677 | 1,677 | 200DB | 7.000000000000 | 0 | 0 | ||
| TABLE REFINISHING | 2007-06-26 | 1,827 | 1,827 | 200DB | 7.000000000000 | 0 | 0 | ||
| RECEPTIONIST CHAIR | 2007-07-23 | 599 | 599 | 200DB | 7.000000000000 | 0 | 0 | ||
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 2007-03-29 | 4,631 | 4,631 | 150DB | 15.000000000000 | 0 | 0 | ||
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 2007-04-23 | 3,371 | 3,371 | 150DB | 15.000000000000 | 0 | 0 | ||
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 2007-06-30 | 2,570 | 2,570 | 150DB | 15.000000000000 | 0 | 0 | ||
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 2007-07-18 | 1,443 | 1,443 | 150DB | 15.000000000000 | 0 | 0 | ||
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 2007-10-01 | 1,204 | 1,204 | 150DB | 15.000000000000 | 0 | 0 | ||
| RECOVER WING CHAIR AND OVAL BACK CHAIRS | 2013-03-29 | 575 | 287 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE - CREDENZA, CURIO CABINET, BOOKCASE | 2012-07-05 | 5,505 | 5,505 | 200DB | 7.000000000000 | 0 | 0 | ||
| PARTNER'S DESK | 2012-08-22 | 4,254 | 4,254 | 200DB | 7.000000000000 | 0 | 0 | ||
| FABRIC & LABOR DECORATING | 2012-11-28 | 4,059 | 4,059 | 200DB | 7.000000000000 | 0 | 0 | ||
| OVAL BACK ARM CHAIRS (2) | 2012-09-12 | 1,850 | 1,850 | 200DB | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2012-12-28 | 3,248 | 3,248 | 200DB | 7.000000000000 | 0 | 0 | ||
| RECOVER SHIELD BACK CHAIR AND 4 ACCENT CHAIRS | 2013-03-29 | 607 | 303 | 200DB | 5.000000000000 | 0 | 0 | ||
| CESSI ERGO RISE TABLE AND CHAIR | 2016-05-12 | 2,096 | 1,001 | 200DB | 7.000000000000 | 47 | 0 | ||
| SMART SIMPLE GRANT MGMT SOFTWARE | 2022-08-02 | 67,649 | 200DB | 5.000000000000 | 0 | 0 | |||
| SMART SIMPLE GRANT MGMT SOFTWARE | 2022-09-22 | 6,600 | 200DB | 5.000000000000 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SUMMARY OF NOTES AND LOANS RECEIVABLE | 990-PF PART II LINE 7 | NOTE RECEIVABLE - UPAID SYSTEMS CONVERTIBLE PROMISSORY NOTES $1,465,000RECEIVABLE UPAID BRIDGE NOTES CONVERTIBLE STOCK CERTIFICATES $14,027TOTAL NOTES AND LOANS RECEIVABLE $1,479,027 |
| SUMMARY OF OTHER PROGRAM RELATED ASSETS | 990-PF PART II LINE 15 | NOTE RECEIVABLE - EDGEWOOD TOWNHOMES, LP $ 900,000TOTAL OTHER ASSETS $ 900,000 |
| PROGRAM RELATED INVESTMENT | 990-PF | STATEMENT REGARDING OUTSTANDING PRIOR PROGRAM RELATED INVESTMENTI. NAME AND ADDRESS OF RECIPIENTS OF THE PROGRAM-RELATED INVESTMENT:EDGEWOOD TOWNHOMES, L.P. AND EDGEWOOD TOWNHOMES II, L.P.1718 PEACHTREE STREET, NWSUITE 684ATLANTA, GA 30309II. DATE AND AMOUNT OF PRIOR PROGRAM-RELATED INVESTMENT:PHASE I (EDGEWOOD TOWNHOMES, L.P.: SEPTEMBER 28, 2010):LEASE: LONG-TERM, BELOW-MARKET LEASE FOR $900,000LOAN: BELOW-MARKET INTEREST LOAN OF $900,000PHASE II (EDGEWOOD TOWNHOMES II, L.P.: SEPTEMBER 26, 2011):LEASE: LONG-TERM, BELOW-MARKET LEASE FOR $360,000III. PURPOSE OF THE PROGRAM-RELATED INVESTMENT:THE PURPOSE OF THE ABOVE LEASES AND LOANS IS TO ALLEVIATE THE SHORTAGE OF DECENT, SAFE, SANITARY AND AFFORDABLE HOUSING IN THE CITY OF ATLANTA. ENCOURAGING THE PROVISION OF HOUSING FOR LOW-INCOME PERSONS ACCOMPLISHES CHARITABLE PURPOSES BY RELIEVING THE POOR AND DISTRESSED, LESSENING THE BURDENS OF GOVERNMENT, COMBATTING COMMUNITY DETERIORATION, AND LESSENING NEIGHBORHOOD TENSIONS, AMONG OTHER BENEFITS.IV. THE RECIPIENTS HAVE EXPENDED ALL LOAN PROCEEDS AND UTILIZED THE REAL PROPERTY IN FURTHERANCE OF THE AFFORDABLE HOUSING PROJECT. V. THE RECIPIENTS HAVE NOT DIVERTED ANY PORTION OF THE INVESTMENT FROM THE PURPOSE OF THE INVESTMENT, TO OUR KNOWLEDGE.VI. REPORTS RECEIVED FROM THE RECIPIENTS:ON A REGULAR BASIS, (NO LESS THAN ONE REPORT PER MONTH), THE FOUNDATION RECEIVES WRITTEN FINANCIAL REPORTS AND EITHER WRITTEN OR VERBAL OPERATIONAL REPORTS FROM THE RECIPIENTS. FOR EXAMPLE, THE FOUNDATION RECEIVED REPORTS ON MARCH 29, JUNE 5, AUGUST 3 AND NOVEMBER 29 IN 2023.VII. THE DATE AND RESULTS OF ANY VERIFICATION OF THE RECIPIENTS' REPORTS UNDERTAKEN PURSUANT TO AND TO THE EXTENT REQUIRED BY THE REGULATIONS, BY THE FOUNDATION OR BY OTHERS AT THE DIRECTION OF THE FOUNDATION:ON A REGULAR BASIS, THE FOUNDATION REVIEWS THE REPORTS OF THE RECIPIENTS AND PARTICIPATES IN A CONFERENCE WITH THE RECIPIENTS. IN ADDITION, THE FOUNDATION MAKES PERIODIC ON-SITE VISITS BY ITS OFFICERS, AND IT HAS AGENTS WORKING IN THE NEIGHBORHOOD WHO PERIODICALLY VERIFY INFORMATION PROVIDED BY THE RECIPIENTS. THE FOUNDATION PARTICIPATED IN MEETINGS WITH THE RECIPIENTS ON MARCH 28, JUNE 28, AUGUST 15 AND OCTOBER10 IN 2023, AS WELL AS HAVING ITS AGENTS ON-SITE REGULARLY.IN ADDITION, ON AN ANNUAL BASIS THE FOUNDATION RECEIVES A CERTIFICATION FROM THE RECIPIENTS THAT THE PROPERTY IS BEING USED IN ACCORDANCE WITH THE USE RESTRICTIONS LOCATED IN ARTICLE III OF THE LEASES AND THAT THE LOAN PROCEEDS ARE BEING USED IN ACCORDANCE WITH THE REQUIREMENT FOUND IN ARTICLE VI OF THE LOAN AGREEMENT.REGARDING THE PROGRAM-RELATED INVESTMENTS, THE FOUNDATION MAINTAINS COPIES OF ALL RELEVANT AGREEMENTS, REPORTS FROM THE RECIPIENTS, AND EACH REPORT OF THE FOUNDATION OR ITS AUDITORS OF ANY INVESTIGATIONS MADE ON ITS BEHALF. |
| INVESTMENTS | 990-PF PART II LINE 13 | BALANCE SHEET - INVESTMENTS ATTACHMENT TO 990-PF DETAILED STATEMENTS OF ASSETS AVAILABLE UPON REQUESTNORTHERN TRUST ACCOUNT 407841 (DEFERRALS) - VALUE $32,652NORTHERN TRUST ACCOUNT GLOBAL - VALUE $246,165,635:ALTERNATIVES $207,325,235CASH EQUIVALENTS $ 10,155,064EQUITIES $ 25,082,870FIXED INCOME $ 3,602,465_______________________________________________________________GRAND TOTAL INVESTMENTS $246,198,287 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST - DEFERRALS (SEE ATTACHMENT) | FMV | 33,765 | 33,765 |
| NORTHERN TRUST - ALTERNATIVES (SEE ATTACHMENT) | FMV | 207,325,235 | 207,325,235 |
| NORTHERN TRUST - CASH EQUIVALENTS | FMV | 10,155,064 | 10,155,064 |
| NORTHERN TRUST - EQUITIES (SEE ATTACHMENT) | FMV | 25,082,870 | 25,082,870 |
| NORTHERN TRUST - FIXED INCOME (SEE ATTACHMENT) | FMV | 3,602,465 | 3,602,465 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 8,452 | 8,452 | 0 | |
| OFFICE FURNITURE | 5,103 | 5,103 | 0 | |
| OFFICE SPACE BUILDOUT | 38,155 | 38,155 | 0 | |
| LATERAL FILE CABINETS & BOOKCASES | 4,350 | 4,350 | 0 | |
| CONFERENCE TABLE, 2 CHAIRS & SOFA | 10,727 | 10,727 | 0 | |
| EGTAGER FOR CONFERENCE ROOM | 2,723 | 2,723 | 0 | |
| CONFERENCE ROOM CHAIRS | 3,277 | 3,277 | 0 | |
| LATERAL FILE CABINETS & BOOKCASES | 4,350 | 4,350 | 0 | |
| OFFICE CHAIRS | 1,677 | 1,677 | 0 | |
| TABLE REFINISHING | 1,827 | 1,827 | 0 | |
| RECEPTIONIST CHAIR | 599 | 599 | 0 | |
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 4,631 | 4,631 | 0 | |
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 3,371 | 3,371 | 0 | |
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 2,570 | 2,570 | 0 | |
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 1,443 | 1,443 | 0 | |
| COOPERATIVE BUILDERS - CONSTRUCTION OVERSIGHT | 1,204 | 1,204 | 0 | |
| RECOVER WING CHAIR AND OVAL BACK CHAIRS | 575 | 575 | 0 | |
| OFFICE FURNITURE - CREDENZA, CURIO CABINET, BOOKCASE | 5,505 | 5,505 | 0 | |
| PARTNER'S DESK | 4,254 | 4,254 | 0 | |
| FABRIC & LABOR DECORATING | 4,059 | 4,059 | 0 | |
| OVAL BACK ARM CHAIRS (2) | 1,850 | 1,850 | 0 | |
| CREDENZA | 3,248 | 3,248 | 0 | |
| RECOVER SHIELD BACK CHAIR AND 4 ACCENT CHAIRS | 607 | 607 | 0 | |
| CESSI ERGO RISE TABLE AND CHAIR | 2,096 | 2,096 | 0 | |
| SMART SIMPLE GRANT MGMT SOFTWARE | 67,649 | 67,649 | 0 | |
| SMART SIMPLE GRANT MGMT SOFTWARE | 6,600 | 6,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,604 | 0 | 10,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MAYSON AVE EDGEWOOD (PRI) LOANS RECEIVABLE | 900,000 | 900,000 | 900,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 27,156 | 0 | 27,156 | |
| EDUCATION | 59,975 | 0 | 59,975 | |
| INSURANCE - GENERAL LIABILITY | 23,371 | 12,943 | 10,428 | |
| MEALS & ENTERTAINMENT - ONLY 50% DEDUCTIBLE | 13,031 | 0 | 6,516 | |
| OFFICE EXPENSE | 8,731 | 0 | 9,731 | |
| POSTAGE & DELIVERY | 99 | 0 | 99 | |
| TELEPHONE & INTERNET | 15,317 | 0 | 15,317 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 9,483 | 0 | 9,483 | |
| INVESTMENT EXPENSES (PASSTHROUGH K1'S) | 3,210,223 | 3,210,223 | 0 | |
| GIFTS - NONEMPLOYEE | 335 | 0 | 335 | |
| INVESTMENT INTEREST EXPENSE (PASSTHROUGH K1S) | 246,637 | 246,637 | 0 | |
| REPAIRS & MAINTENANCE | 2,151 | 0 | 2,151 | |
| SIGNATURE EVENTS | 35,046 | 0 | 35,046 | |
| CONTRACT LABOR | 4,590 | 0 | 4,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARNELIAN ENERGY CAPITAL II LP | 1,184,484 | 1,184,484 | 1,184,484 |
| CARNELIAN ENERGY CAPITAL III LP | 1,505,492 | 1,505,492 | 1,505,492 |
| CARNELIAN ENERGY CAPITAL IV LP | 512,831 | 512,831 | 512,831 |
| CAROUSEL CAPITAL PARTNERS V LP | 38,424 | 38,424 | 38,424 |
| CAROUSEL CAPITAL PARTNERS VI LP | -26,921 | -26,921 | -26,921 |
| COMMONFUND | 741 | 741 | 741 |
| DAVIDSON KEMPNER LT DIST OPP FD V | 2,756 | 2,756 | 2,756 |
| DEERFIELD HEALTHCARE INNOVATIONS FUND II | -18,858 | -18,858 | -18,858 |
| ECHO STREET | -6,479 | -6,479 | -6,479 |
| FARALLON EQUITY PARTNERS | 89,544 | 89,544 | 89,544 |
| FORTRESS LENDING FD II LP | 293,242 | 293,242 | 293,242 |
| GQG PARTNERS EM EQUITY FUND | -4,026 | -4,026 | -4,026 |
| HIMALAYA CAPITAL INVESTORS | -1,266 | -1,266 | -1,266 |
| INVESTMENT INCOME - ZCO | 96 | 96 | 96 |
| NORTHERN TRUST SECTION 1411 | 3,293 | 3,293 | 3,293 |
| PATHLIGHT CAPITAL FUND II | 222,258 | 222,258 | 222,258 |
| SOUNDPOINT DISTRESSED LOAN OPP I | 8,689 | 8,689 | 8,689 |
| TIGER GLOBAL PRIVATE INV PTR XIV LP | -1 | -1 | -1 |
| TIGER GLOBAL PRIVATE INV PTR XV LP | -4 | -4 | -4 |
| TRUE WIND CAPITAL II LP | -22,432 | -22,432 | -22,432 |
| WELLINGTON INTERNATIONAL GROWTH | -824 | -824 | -824 |
| WTF-CTF SELECT LEADERS | 6 | 6 | 6 |
| ANCHORAGE CREDIT OPP OFFSHORE FD VIII | 1,425 | 1,425 | 1,425 |
| RIVER VII LP | -77 | -77 | -77 |
| JFL AIV INVESTORS V | 7,197 | 7,197 | 7,197 |
| HIRTLE CALLAGHAN OFFHOSRE FUND V EXCESS DISTRIBUTION | 1,944 | 1,944 | 1,944 |
| PFIC ORDINARY INCOME | 210,408 | 210,408 | 210,408 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO UNREALIZED GAINS/LOSSES ON INVESTMENTS | 20,006,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRAL PAYABLE | 20,892 | 32,652 |
| LINE OF CREDIT | 121,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 689,395 | 689,395 | 0 | |
| PROFESSIONAL FEES - CONSULTING | 33,500 | 1,675 | 31,825 | |
| PROFESSIONAL FEES - OTHER | 27,952 | 0 | 27,952 | |
| MANAGEMENT FEES | 789,250 | 0 | 789,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 430 | 0 | 430 | |
| TAXES - PAYROLL | 45,300 | 0 | 45,300 | |
| TAXES - FOREIGN | 34,080 | 34,080 | 0 | |
| TAXES - EXCISE | 137,500 | 0 | 0 | |
| TAXES - PROPERTY | 6,904 | 0 | 6,904 |