| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 5,000 | 2,500 | 2,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INC-INST | 1,214,189 | 1,214,189 |
| FEDERATED HI YLD BD-INST | 419,974 | 419,974 |
| METROPOLITAN WEST T/R BD-I | 2,168,702 | 2,168,702 |
| BAIRD AGGREGATE BD-INST | 2,220,480 | 2,220,480 |
| PIMCO INTL BD USD HEDGED-INST | 941,412 | 941,412 |
| ISHARES TR BLACKROCK ULTRA ST | 415,520 | 415,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STK FD | 1,013,623 | 1,013,623 |
| VANGUARD DEV MKTS INDX-ADM | 1,145,416 | 1,145,416 |
| MFS INTL NEW DISCOVERY-I | 1,000,648 | 1,000,648 |
| VANGUARD S/C INDEX INST | 779,025 | 779,025 |
| INVESCO DEV MKT-RG | 673,335 | 673,335 |
| ISHARES RUSSELL 1000 L/C IDX-K | 11,003,660 | 11,003,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OKLAHOMA ANGEL FUND II, LP | 58,073 | 58,073 | |
| CALAMOS MKT NEUTRAL INC | AT COST | 866,773 | 866,773 |
| FIRST EAGLE GLBL-I | AT COST | 892,963 | 892,963 |
| NEUB BERMAN L/S-INST | AT COST | 887,936 | 887,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUSCHBLACKWELL | 7,856 | 7,856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SYSTEM ANALYSIS FEES | 80 | 0 | 0 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REBATE FROM TRUSTEES FEE | 3,297 | 3,297 | 0 |
| K-1 INCOME: OKLAHOMA ANGEL FUND II, LP | -2,025 | -2,025 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN INVESTMENTS | 3,417,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST SERVICE FEES | 87,530 | 87,530 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENT | 12,000 | 0 | 0 | 0 |