| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 27,456 | 27,456 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 477,141 | 416,945 |
| ACCENTURE PLC IRELAND CL A | 240,427 | 210,546 |
| ADOBE INC | 315,829 | 334,096 |
| ADVANCED MICRO DEVICES INC | 128,979 | 193,844 |
| AIRBNB INC CL A | 249,986 | 203,393 |
| ALIGN TECHNOLOGY | 110,447 | 46,854 |
| ALPHABET INC | 867,140 | 857,329 |
| AMAZON.COM | 1,587,183 | 1,697,474 |
| AMERICAN TOWER CORP | 463,286 | 384,051 |
| AMPHENOL CORP | 168,695 | 249,609 |
| APPLE INC | 1,027,185 | 1,198,692 |
| APPLIED MATERIALS INC | 969,654 | 1,272,087 |
| APTIV PLC | 272,062 | 171,814 |
| AUTODESK INC | 189,933 | 166,297 |
| AUTOMATIC DATA PROCESSING INC | 202,535 | 235,766 |
| BANK OF AMERICA CORP | 365,597 | 291,246 |
| BLACKROCK INC | 380,021 | 349,074 |
| BLACKSTONE INC | 298,680 | 333,846 |
| BRISTOL MYERS SQUIBB | 200,347 | 164,192 |
| BROADCOM INC | 493,564 | 807,049 |
| CAMECO CORP | 703,647 | 726,925 |
| CAMTEK LTD | 227,176 | 266,489 |
| CDW CORPORATION | 223,075 | 295,061 |
| CHARLES SCHWAB NEW | 307,638 | 296,046 |
| CHENIERE ENERGY INC | 204,725 | 208,608 |
| CHEVRON CORP | 204,704 | 275,946 |
| COMCAST CORP | 237,708 | 197,325 |
| CONSTELLATION BRANDS INC | 175,767 | 195,092 |
| COOPER CO INC | 190,116 | 178,245 |
| COSTCO WHOLESALE | 301,813 | 412,550 |
| CROWDSTRIKE HOLDGS | 412,481 | 633,194 |
| CUMMINS INC | 233,094 | 307,807 |
| DELL TECHNOLOGIES | 318,682 | 322,601 |
| DIAMONDBACK ENERGY | 91,605 | 100,802 |
| EATON CORP PLC SHS | 136,021 | 224,685 |
| ELI LILY & CO | 51,341 | 49,964 |
| GARTNER INC | 160,444 | 214,728 |
| GLOBAL X FDS | 626,300 | 633,132 |
| HOME DEPOT INC | 448,849 | 433,188 |
| HONEYWELL INTL INC | 256,866 | 255,846 |
| ILLUMINA INC | 147,934 | 98,025 |
| IQVIA HOLDINGS INC | 323,834 | 321,155 |
| ISHARES BIOTECHNOLOGY ETF | 183,452 | 163,020 |
| ISHARES CORE S&P SMALL CAP E | 128,098 | 127,194 |
| ISHARES S&P MID-CAP 400 G ETF | 257,909 | 257,465 |
| ISHARES S&P MID-CAP 400 V ETF | 247,642 | 265,143 |
| JOHNSON & JOHNSON | 287,421 | 268,025 |
| JPMORGAN CHASE & CO | 397,346 | 433,755 |
| KLA CORP | 94,678 | 107,541 |
| LILLY ELI & CO | 838,286 | 1,577,382 |
| LOCKHEED MARTIN CORP | 192,462 | 242,483 |
| MARATHON PETE CORP | 397,890 | 1,022,349 |
| MASTERCARD INC | 371,391 | 445,276 |
| MASTERCARD INC CL A | 216,201 | 257,186 |
| MCDONALDS CORP | 335,378 | 392,876 |
| MEDTRONIC PLC | 168,250 | 189,474 |
| MERCK & CO INC | 204,144 | 294,354 |
| META PLATFORMS INC | 348,366 | 415,903 |
| MICROSOFT CORP | 1,727,127 | 2,158,470 |
| MICROSTRATEGY INC | 210,301 | 205,277 |
| NETFLIX INC | 172,448 | 271,192 |
| NEXGEN ENERGY LTD | 531,208 | 553,795 |
| NEXTERA ENERGY INC | 251,792 | 186,776 |
| NIKE INC B | 398,985 | 284,019 |
| NORTHROP GRUMANN CO | 80,621 | 77,243 |
| NORVO NORDISK | 411,322 | 567,527 |
| NORVO NORDISK A/S | 97,784 | 108,416 |
| NVIDIA CORP | 464,570 | 1,438,614 |
| ORACLE CORP | 263,904 | 318,926 |
| PALO ALTO NETWORKS | 148,627 | 283,085 |
| PAYPAL HLDGS INC | 504,719 | 243,552 |
| PEPSICO INC | 267,359 | 280,236 |
| QUALCOMM INC | 198,528 | 188,019 |
| SALESFORCE.COM | 532,192 | 600,222 |
| SERVICENOW INC | 294,205 | 372,320 |
| SMEAD VALUE FUND CLASS I1 | 2,686,155 | 2,994,153 |
| SOUTHERN CO | 137,486 | 147,252 |
| SPDR S&P 500 ETF TR UNIT | 14,999,697 | 19,861,304 |
| SPROTT FDS TR JUNIOR URANIUM MINERS ETF | 433,020 | 412,872 |
| SPROTT FDS TR URANIUM | 362,414 | 356,184 |
| STARBUCKS CORP | 244,006 | 216,023 |
| STERICYCLE INC | 212,691 | 142,336 |
| STRYKER CORP | 166,359 | 191,654 |
| TARGET CORP | 43,548 | 28,484 |
| THERMO FISHER SCIENTIFIC | 516,415 | 470,280 |
| TJX COS INC NEW | 171,597 | 232,367 |
| UBER TECHNOLOGIES INC | 95,252 | 117,106 |
| UNITEDHEALTH GP | 469,029 | 514,888 |
| URANIUM ENERGY CORP | 533,684 | 515,450 |
| VISA INC | 942,571 | 1,380,896 |
| WORKDAY INC CL A | 99,220 | 122,295 |
| ZOETIS INC | 163,022 | 189,278 |
| ZOETIS INC CL A | 167,408 | 137,962 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVENT PARTNERS GPE IX-B CAYMAN,, LP | FMV | 3,049,859 | 3,049,859 |
| ADVENT PARTNERS AGT-C, LP | FMV | 1,260,421 | 1,260,421 |
| ADVENT PARTNERS AGT CI AIV SCS | FMV | 27,028 | 27,028 |
| ADVENT PARTNERS GPE IX-B CI AIV SCS | FMV | 35,309 | 35,309 |
| ADVENT PARTNERS IX-B CAY PN AIV CAYMAN LP | FMV | 44,108 | 44,108 |
| APGPE IX-B CAY BSV PN AIV CAYMAN | FMV | 88,216 | 88,216 |
| APGPE X YB AIV LUXEMBOURG, SLP | FMV | 68,420 | 68,420 |
| ADVENT PARTNERS GPE X, LP | FMV | 516,616 | 516,616 |
| ADVENT PARTNERS AGT II, LP | FMV | 412,546 | 412,546 |
| APGPE X GALILEO AIV, CAYMAN, LP | FMV | 361,848 | 361,848 |
| APGPE X PN AIV (RAC) CAYMAN, LP | FMV | 185,863 | 185,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 224 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FAIR MARKET VALUE | 708,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 152,016 | 152,016 | 0 | |
| MISCELLANEOUS DEDUCTIONS | 47,109 | 47,109 | 0 | |
| INVESTMENT MANAGEMENT FEES | 274,731 | 274,731 | 0 | |
| OTHER EXPENSES | 52 | 52 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THROUGH ENTITIES | 21,398 | 21,398 | 21,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| APGPE X YB AIV LUXEMBOURG, SLP | 372 | 0 |
| ADVENT PARTNERS GPE X, LP | 9,452 | 0 |
| ADVENT PARTNERS AGT II, LP | 24,582 | 0 |
| Name | Address |
|---|---|
| DAVID M MUSSAFER |
29 COMMONWEALTH AVENUE UNIT PH BOSTON,MA02116 |
| MARION M MUSSAFER |
29 COMMONWEALTH AVENUE UNIT PH BOSTON,MA02116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 250 | 250 | 0 | |
| FOREIGN TAXES | 1,693 | 1,693 | 0 | |
| FEDERAL TAXES | 3,724 | 3,724 | 0 |