| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 46,502 | 38,693 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,998 | 14,953 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,023 | 27,010 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,955 | 31,939 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 73,707 | 66,994 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,656 | 12,592 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 12,401 | 14,030 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,127 | 18,278 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,783 | 23,552 |
| 464287200 ISHARES CORE S P 500 | AT COST | 88,970 | 113,676 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,600 | 12,700 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,500 | 18,666 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,263 | 17,816 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,848 | 18,955 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 14,178 | 15,047 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,404 | 4,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 322 | 347 | 347 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 25 |
| GAIN ON UNSETTLED SALES ADJ | 697 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 2,687 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,714 | 4,571 | 1,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 181 | 181 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |