| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 25,223 | 0 | 0 | 13,743 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 1980-01-01 | 398,975 | L | 0 | 0 | 0 | |||
| Building | 1980-01-01 | 1,140,501 | 1,140,501 | SL | 30.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1985-12-02 | 118,250 | 118,250 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Basement Improvements | 1986-06-30 | 36,100 | 36,100 | SL | 19.000000000000 | 0 | 0 | 0 | |
| Snow Blower | 1988-12-31 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1989-06-30 | 16,800 | 16,791 | SL | 31.500000000000 | 0 | 0 | 0 | |
| Parking Lot | 1990-09-01 | 7,200 | 7,200 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Shelving | 1990-12-01 | 2,763 | 2,763 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Various | 1980-01-01 | 119,629 | 119,629 | SL | 0 % | 0 | 0 | 0 | |
| Various | 1980-01-01 | 75,111 | 75,111 | SL | 0 % | 0 | 0 | 0 | |
| Furniture | 1991-05-01 | 575 | 575 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Building Improvements | 1993-11-30 | 9,152 | 9,152 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Telephones | 1995-03-31 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HVAC System (60,050 + 2000 disbursed 2014) | 2015-01-01 | 170,800 | 91,096 | SL | 15.000000000000 | 11,386 | 0 | 11,386 | |
| Water Infiltration Project | 2017-09-29 | 55,085 | 14,458 | SL | 20.000000000000 | 2,754 | 0 | 2,754 | |
| Water Infiltration Project | 2017-09-29 | 33,657 | 8,836 | SL | 20.000000000000 | 1,683 | 0 | 1,683 | |
| Building improvements | 2017-12-31 | 102,140 | 16,475 | SL | 31.000000000000 | 3,294 | 0 | 3,294 | |
| Projector | 2017-12-31 | 2,699 | 1,930 | SL | 7.000000000000 | 386 | 0 | 386 | |
| Building improvements | 2018-05-23 | 32,770 | 3,850 | SL | 39.000000000000 | 840 | 0 | 840 | |
| Building improvements | 2018-11-21 | 11,679 | 1,221 | SL | 39.000000000000 | 299 | 0 | 299 | |
| new exterior door | 2019-06-05 | 3,850 | 355 | SL | 39.000000000000 | 98 | 0 | 98 | |
| bathroom renovation | 2019-08-28 | 16,763 | 1,433 | SL | 39.000000000000 | 430 | 0 | 430 | |
| Laptops | 2019-12-03 | 10,000 | 10,000 | SL | 3.000000000000 | 0 | 0 | 0 | |
| Drainage | 2019-05-22 | 8,100 | 1,451 | SL | 20.000000000000 | 405 | 0 | 405 | |
| Walking path | 2020-12-15 | 102,915 | 14,294 | SL | 15.000000000000 | 6,861 | 0 | 6,861 | |
| Building improvement | 2021-08-25 | 53,941 | 1,844 | SL | 39.000000000000 | 1,383 | 0 | 1,383 | |
| Equipment | 2021-09-22 | 3,311 | 591 | SL | 7.000000000000 | 473 | 0 | 473 | |
| Walking path | 2021-12-01 | 70,551 | 5,095 | SL | 15.000000000000 | 4,703 | 0 | 4,703 | |
| Reading Garden | 2021-12-01 | 12,158 | 879 | SL | 15.000000000000 | 811 | 0 | 811 | |
| Building improvements | 2022-09-29 | 50,385 | 1,259 | SL | 10.000000000000 | 5,039 | 0 | 5,039 | |
| Furniture | 2022-11-16 | 16,703 | 278 | SL | 5.000000000000 | 3,341 | 0 | 3,341 | |
| Walking Path Benches | 2022-11-30 | 17,291 | 144 | SL | 10.000000000000 | 1,729 | 0 | 1,729 | |
| Equipment | 2022-12-31 | 12,677 | SL | 5.000000000000 | 2,535 | 0 | 2,535 | ||
| Solar Pavilion | 2022-12-31 | 9,595 | SL | 10.000000000000 | 960 | 0 | 960 | ||
| Solar Project | 2023-12-31 | 20,490 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| Furniture | 2023-03-22 | 3,527 | SL | 10.000000000000 | 265 | 0 | 265 | ||
| Furniture | 2023-04-05 | 1,905 | SL | 10.000000000000 | 143 | 0 | 143 | ||
| Furniture | 2023-04-10 | 358 | SL | 10.000000000000 | 27 | 0 | 27 | ||
| Furniture | 2023-07-26 | 169 | SL | 10.000000000000 | 7 | 0 | 7 | ||
| Laptops | 2023-12-27 | 1,790 | SL | 3.000000000000 | 0 | 0 | 0 | ||
| Blue Stone Walkway | 2023-12-13 | 3,900 | SL | 10.000000000000 | 33 | 0 | 33 | ||
| Door | 2023-12-31 | 3,400 | SL | 10.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6 shs Oneok Inc | 421 | 421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Federal Money Market Fund | FMV | 23,598 | 23,598 |
| Brown Advisory Global Leaders Instl Cl | FMV | 1,271,387 | 1,271,387 |
| Brown Advisory Sustainable Growth Instl CL | FMV | 943,101 | 943,101 |
| Parnassus Core Equity Instl CL | FMV | 950,393 | 950,393 |
| TIAA CREF Core Impact Bond Instl CL | FMV | 2,480,873 | 2,480,873 |
| Fidelity Emerging Markets | FMV | 635,591 | 635,591 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 398,975 | 0 | 398,975 | 398,975 |
| Building | 1,140,501 | 1,140,501 | 0 | 0 |
| Basement Improvements | 118,250 | 118,250 | 0 | 0 |
| Basement Improvements | 36,100 | 36,100 | 0 | 0 |
| Snow Blower | 700 | 700 | 0 | 0 |
| Building Improvements | 16,800 | 16,791 | 9 | 9 |
| Parking Lot | 7,200 | 7,200 | 0 | 0 |
| Shelving | 2,763 | 2,763 | 0 | 0 |
| Various | 119,629 | 119,629 | 0 | 0 |
| Various | 75,111 | 75,111 | 0 | 0 |
| Furniture | 575 | 575 | 0 | 0 |
| Building Improvements | 9,152 | 9,152 | 0 | 0 |
| Telephones | 1,300 | 1,300 | 0 | 0 |
| HVAC System (60,050 + 2000 disbursed 2014) | 170,800 | 102,482 | 68,318 | 68,318 |
| Water Infiltration Project | 55,085 | 17,212 | 37,873 | 37,873 |
| Water Infiltration Project | 33,657 | 10,519 | 23,138 | 23,138 |
| Building improvements | 102,140 | 19,769 | 82,371 | 82,371 |
| Projector | 2,699 | 2,316 | 383 | 383 |
| Building improvements | 32,770 | 4,690 | 28,080 | 28,080 |
| Building improvements | 11,679 | 1,520 | 10,159 | 10,159 |
| new exterior door | 3,850 | 453 | 3,397 | 3,397 |
| bathroom renovation | 16,763 | 1,863 | 14,900 | 14,900 |
| Laptops | 10,000 | 10,000 | 0 | 0 |
| Drainage | 8,100 | 1,856 | 6,244 | 6,244 |
| Walking path | 102,915 | 21,155 | 81,760 | 81,760 |
| Building improvement | 53,941 | 3,227 | 50,714 | 50,714 |
| Equipment | 3,311 | 1,064 | 2,247 | 2,247 |
| Walking path | 70,551 | 9,798 | 60,753 | 60,753 |
| Reading Garden | 12,158 | 1,690 | 10,468 | 10,468 |
| Building improvements | 50,385 | 6,298 | 44,087 | 44,087 |
| Furniture | 16,703 | 3,619 | 13,084 | 13,084 |
| Walking Path Benches | 17,291 | 1,873 | 15,418 | 15,418 |
| Equipment | 12,677 | 2,535 | 10,142 | 10,142 |
| Solar Pavilion | 9,595 | 960 | 8,635 | 8,635 |
| Solar Project | 20,490 | 0 | 20,490 | 20,490 |
| Furniture | 3,527 | 265 | 3,262 | 3,262 |
| Furniture | 1,905 | 143 | 1,762 | 1,762 |
| Furniture | 358 | 27 | 331 | 331 |
| Furniture | 169 | 7 | 162 | 162 |
| Laptops | 1,790 | 0 | 1,790 | 1,790 |
| Blue Stone Walkway | 3,900 | 33 | 3,867 | 3,867 |
| Door | 3,400 | 0 | 3,400 | 3,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 28,041 | 0 | 0 | 28,041 |
| Telephone | 4,801 | 0 | 0 | 4,801 |
| Library Services | 79,861 | 0 | 0 | 84,845 |
| Bank Charges | 1,508 | 0 | 0 | 1,435 |
| Book Sale Expenses | 2,626 | 0 | 0 | 2,626 |
| Development expenses | 31,725 | 0 | 0 | 31,725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Gross Income from Special Fundraising Events | 73,447 | 73,447 |
| Description | Amount |
|---|---|
| Unrealized gain on Securities | 764,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal excise tax payable | 2,028 | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll processing | 4,464 | 0 | 0 | 4,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 3,342 | 0 | 0 | 0 |
| Payroll taxes | 37,897 | 0 | 0 | 37,897 |
| Foreign tax withheld | 1,696 | 0 | 0 | 0 |