| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 23,720 | 21,348 | 2,372 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 548,410 | 541,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 10,409,460 | 13,928,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MEMBERSHIP INVESTMENT | AT COST | 614,265 | 614,265 |
| CERTIFICATE OF DEPOSITS | AT COST | 50,115 | 50,101 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 118,145 | 0 | 118,145 | 118,145 |
| BUILDINGS | 1,164,038 | 771,763 | 392,275 | 392,275 |
| OFFICE FURNITURE AND FIXTURES | 184,942 | 184,860 | 82 | 82 |
| EQUIPMENT | 146,751 | 115,646 | 31,105 | 31,105 |
| AUTOMOBILES | 150,596 | 29,949 | 120,647 | 120,647 |
| Item No. | 1 |
|---|---|
| Lender's Name | ALLY FINANCIAL |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 32,325 |
| Balance Due | 32,325 |
| Date of Note | 2023-12 |
| Maturity Date | 2029-12 |
| Repayment Terms | 72 MONTHS |
| Interest Rate | 8.190000000000 |
| Security Provided by Borrower | 2023 SUBARU OUTBACK |
| Purpose of Loan | AUTO PURCHASE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 32325 |
| Item No. | 2 |
|---|---|
| Lender's Name | HYUNDAI MOTOR FINANCE |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 40,509 |
| Balance Due | 40,509 |
| Date of Note | 2023-12 |
| Maturity Date | 2029-12 |
| Repayment Terms | 72 MONTHS |
| Interest Rate | 5.490000000000 |
| Security Provided by Borrower | 2024 HYUNDAI PALISADE |
| Purpose of Loan | AUTO PURCHASE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 40509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 117,978 | 122,062 | 122,062 |
| SURRENDER VALUE OF LIFE INSURANCE POLICY | 5,565,235 | 5,721,460 | 5,721,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILES | 10,661 | 2,665 | 7,996 | |
| COMMUNITY SUPPORT | 107,212 | 0 | 107,212 | |
| CONTRACT LABOR | 2,012 | 503 | 1,509 | |
| DUES AND SUBSCRIPTIONS | 41,042 | 10,261 | 30,781 | |
| GRANT ADMINISTRATION | 2,709 | 677 | 2,032 | |
| LIFE INSURANCE | -156,224 | -156,224 | 0 | |
| MISCELLANEOUS BUSINESS EXPENSES | 13,643 | 3,411 | 10,232 | |
| OFFICE SUPPLIES | 36,007 | 9,002 | 27,005 | |
| REPAIRS AND MAINTENANCE | 48,126 | 12,031 | 36,095 | |
| TELEPHONE | 30,855 | 7,714 | 23,141 | |
| UTILITIES | 16,405 | 4,101 | 12,304 | |
| INSURANCE | 21,393 | 5,348 | 16,045 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 22,574 | 22,574 | 22,574 |
| Description | Amount |
|---|---|
| GAINS FROM PASS THRU INVESTMENTS | 222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 121,537 | 109,383 | 12,154 | |
| ADMINISTRATIVE | 111,535 | 28,910 | 82,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 4,073 | 4,073 | 0 | |
| PAYROLL TAXES | 43,670 | 10,918 | 32,753 | |
| EXCISE TAXES | 1,222 | 1,222 | 0 |