| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,635 | 0 | 7,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HELD BY FIRST REPUBLIC | 3,572,341 | 4,582,995 |
| HELD BY PICTET | 2,052,300 | 195,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SRP OPPORTUNITIES II, LP | AT COST | 256,992 | 303,141 |
| YARRA SQUARE OFFSHORE LTD | AT COST | 1,000,000 | 1,462,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 76 | 0 | 0 | |
| FROM K1-SRP OPPORTUNITIES II LP | 14,520 | 0 | 0 | |
| FROM K1-EAGLE WESTCAP STRATEGIC | 5,219 | 0 | 0 | |
| FIRST REPUBLIC | 1,164 | 0 | 0 | |
| PENALTY FEE | 8 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K1-SRP OPPORTUNITIES II LP | 10,209 | 10,209 | 10,209 |
| BESSEMBER SETTLEMENT ACTION | 155 | 155 | 155 |
| SRP OPPORTUNITIES II LP K1 | -3,074 | 0 | -3,074 |
| EAGLE WESTCAP K1 | -2,004 | 0 | -2,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - FIRST REPUBLIC | 42,701 | 42,701 | 0 | |
| FROM K1-SRP OPPORTUNITIES II LP | 9,854 | 9,854 | 0 | |
| INVESTMENT MGMT FEES - PICTET | 1,552 | 1,552 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 FORM 990-PF | 782 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 3,080 | 3,080 | 0 |