| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 11,507 | 5,754 | 5,753 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 148,777 | 133,530 |
| DOUBLELINE FLEXIBLE INCOME CL I | 216 | 0 |
| RBC IMPACT BOND FUND CLASS I | 203,148 | 195,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GMO QUALITY FUND INSTL | 55,239 | 78,025 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 25,800 | 19,258 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 26,636 | 17,168 |
| JOHN HANCOCK SEAPORT FUND CL I | 38,155 | 37,183 |
| UBS INTL SUSTAINABLE EQUITY FUND | 78,174 | 82,807 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 13,487 | 13,055 |
| ISHARES CORE US AGGREGATE BOND FUND | 69,740 | 67,689 |
| ISHARES TR BARCLAYS 7 10 YR | 50,324 | 47,231 |
| PARNASSUS CORE EQUITY FUND I | 154,660 | 179,261 |
| PARNASSUS ENDEAVOR I | 75,968 | 91,487 |
| TIAA-CREF SOCIAL CHOICE I | 79,986 | 88,293 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 31,630 | 42,303 |
| MFS GLOBAL ALTERNATIVE STRAT I | 16,266 | 17,902 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 66,332 | 66,003 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 113,336 | 132,355 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 49,510 | 50,692 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI NFP FUND, LLC | AT COST | 329,468 | 274,357 |
| HARRIS FAMILY REP-PF (WHIREP III) | AT COST | 181,606 | 100,940 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 9,800 | 8,133 |
| Description | Amount |
|---|---|
| OTHER DECREASES | 426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 9,654 | 9,654 | 0 | |
| FILING FEES | 255 | 0 | 255 | |
| NONDEDUCTIBLE EXPENSES | 1,172 | 0 | 0 | |
| BANK FEES | 61 | 61 | 0 | |
| EVENT EXPENSES | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 107,244 | 107,244 | 107,244 |
| FEDERAL TAX REFUND | 15,750 | 15,750 | 15,750 |
| UBI INCOME FROM PASSTHROUGH | -100 | -100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 11,393 | 11,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 9,145 | 9,145 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 3,500 | 0 | 0 | |
| FOREIGN TAXES | 499 | 499 | 0 |