| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FESS | 11,507 | 5,754 | 5,753 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT US LRG CAP CORE RESPNSBL INDX I | 188,987 | 301,626 |
| DOMINI INTERNATIONAL SOCIAL EQUITY FD CL I | 179,513 | 194,057 |
| DOUBLELINE FLEXIBLE INCOME CL I | 614 | 0 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 347,703 | 318,658 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 77,229 | 62,254 |
| ISHARES CORE US AGGREGATE BOND FUND | 174,689 | 163,266 |
| ISHARES TR BARCLAYS 7 10 YR | 132,596 | 116,536 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 70,955 | 48,063 |
| JOHN HANCOCK SEAPORT FUND CL I | 169,875 | 175,624 |
| MFS GLOBAL ALTERNATIVE STRAT I | 213,347 | 223,129 |
| PARNASSUS CORE EQUITY FUND I | 544,728 | 596,419 |
| PARNASSUS ENDEAVOR I | 208,909 | 306,054 |
| RBC IMPACT BOND FUND CLASS I | 474,145 | 459,654 |
| TIAA-CREF SOCIAL CHOICE I | 244,602 | 309,150 |
| TRILLIUM ESG GLOBAL EQUITY FUND INSTL | 385,467 | 406,163 |
| UBS INTL SUSTAINABLE EQUITY FUND | 295,002 | 292,343 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 104,989 | 112,315 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 338,063 | 334,529 |
| COLUMBIA STRATEGIC INCOME FUND CL I2 | 115,011 | 117,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI MORULA FUND II, L.P. | AT COST | 29,941 | 11,115 |
| WHI NFP FUND, LLC | AT COST | 478,464 | 397,437 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 19,909 | 17,756 |
| HARRIS FAMILY REP-PF (WHIREP III) | AT COST | 102,535 | 57,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASS-THROUGHS | 10,955 | 10,955 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 1,050 | 0 | 0 | |
| FILING FEES | 170 | 0 | 170 | |
| BANK FEES | 43 | 0 | 43 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 155,316 | 155,316 | 155,316 |
| UBI INCOME FROM PASSTHROUGH | -364 | -364 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 9,217 | 10,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 20,900 | 20,900 | 0 | |
| INVESTMENT ADVISORY FEES | 18,623 | 18,623 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,581 | 1,581 | 0 | |
| STATE WITHHOLDING | 382 | 0 | 0 | |
| FEDERAL TAXES | 5,000 | 0 | 0 |