| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,330 | 13,664 | 13,666 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ART WORK | AT COST | 63,699 | 90,130 |
| MAKENA CAPITAL - BLOCKER Y | AT COST | 5,889,646 | 8,012,784 |
| MAKENA CAPITAL - FIXED INCOME | AT COST | 1,878,146 | 1,879,068 |
| MAKENA CAPITAL - SPLITTER X | AT COST | 21,028,370 | 25,122,346 |
| MIT PRIVATE EQUITY FUND II, LP & TIFF PARTNERS III, LLC | AT COST | 90,547 | 12,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,890 | 945 | 945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 71,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 11,673 | 0 | 11,673 | |
| VEHICLE REPAIRS | 1,554 | 0 | 1,554 | |
| MISCELLANEOUS EXPENSES | 5,789 | 3,919 | 1,870 | |
| OFFICE SUPPLIES | 2,528 | 0 | 2,528 | |
| POSTAGE & DELIVERY | 250 | 0 | 250 | |
| INSURANCE | 9,028 | 0 | 9,028 | |
| MEMBERSHIPS | 2,525 | 0 | 2,525 | |
| COMMUNITY SERVICES | 29,402 | 0 | 29,402 | |
| BANK CHARGE | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 625,483 | 625,483 | 625,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 20,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 21,122 | 12,529 | 8,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,479 | 3,896 | 15,583 | |
| EXCISE TAX | 8,482 | 0 | 0 | |
| INCOME TAX | 45,176 | 0 | 0 |