| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,840 | 5,420 | 0 | 5,420 |
| Contractor | Explanation |
|---|---|
| GEM ENDOWMENT FUNDS LP | MANAGEMENT OF $100 MILLION INVESTMENT PORTFOLI0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 1993-09-10 | 260,784 | 195,880 | SL | 2.56 % | 6,687 | |||
| FILE CABINET | 2015-04-30 | 961 | 270 | SL | 3.64 % | 35 | |||
| ICE MAKER | 2015-09-30 | 1,717 | 452 | SL | 3.64 % | 62 | |||
| NEW GAS LOGS | 2017-05-28 | 2,860 | 1,573 | SL | 10.00 % | 286 | |||
| ADS SECURITY SYSTEM | 2017-09-11 | 1,610 | 886 | SL | 10.00 % | 161 | |||
| TV/VIDEO CONFERENCING EQU | 2018-04-25 | 10,789 | 4,855 | SL | 10.00 % | 1,079 | |||
| HP ENVY COMPUTER | 2018-06-21 | 730 | 657 | SL | 10.00 % | 73 | |||
| SAMSUNG CURVED MONITOR | 2018-06-21 | 265 | 239 | SL | 10.00 % | 26 | |||
| 4 CHAIRS - GATHERING ROOM | 2018-06-28 | 6,560 | 2,952 | SL | 10.00 % | 656 | |||
| COFFEE TABLE | 2018-06-28 | 999 | 450 | SL | 10.00 % | 100 | |||
| OFFICE FURNITURE, LAMPS, PAINT | 2019-01-06 | 11,518 | 3,003 | SL | 10.00 % | 1,152 | |||
| LAPTOP COMPUTER | 2019-07-02 | 370 | 259 | SL | 20.00 % | 74 | |||
| APPLE COMPUTER | 2021-02-11 | 1,228 | 369 | SL | 20.00 % | 246 | |||
| COMPUTER EQUIP & PRINTER | 2021-12-21 | 1,010 | 303 | SL | 20.00 % | 202 | |||
| SILVER MORNING PAINTING | 2021-12-29 | 912 | 137 | SL | 10.00 % | 91 | |||
| BLACK/GOLD BOOKCASE | 2021-12-29 | 4,276 | 642 | SL | 10.00 % | 428 | |||
| 2 JONES CHAIRS | 2021-12-29 | 4,421 | 663 | SL | 10.00 % | 442 | |||
| TIERED CHANDELIER | 2021-12-29 | 2,404 | 360 | SL | 10.00 % | 240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 155,887 | 125,145 | 30,742 | |
| Buildings | 260,784 | 202,567 | 58,217 | 400,000 |
| Improvements | 21,159 | 21,159 | ||
| Land | 100,379 | 100,379 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 500 | ||
| DEPOSITS ON UTILITIES | 500 | 500 |
| Description | Amount |
|---|---|
| EXCISE TAX NOT ON 990 | 64,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 135 | 135 | ||
| DUES & SUBSCRIPTIONS-1 | 14,951 | 1,495 | 13,456 | |
| INSURANCE | 15,769 | 1,577 | 14,192 | |
| MISC/OTHER EXPENSE | 14,400 | 1,440 | 12,960 | |
| OFFICE SUPPLIES & EXPENSES | 9,012 | 901 | 8,111 | |
| SOFTWARE | 6,835 | 683 | 6,152 | |
| TELEPHONE | 2,504 | 250 | 2,254 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PASS-THRU LOSS K-1'S | -1,101,529 | -1,124,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K ADMIN FEE | 4,650 | 465 | 0 | 4,185 |
| INVESTMENT MANAGEMENT FEE - GEM | 734,334 | 734,334 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,231 | 2,023 | 18,208 |