| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY - STOCK | 0 | 2,416 |
| CHARLES SCHWAB - WALDEN SOCIAL EQUITY | 764,486 | 2,968,226 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STAFFORD SUSTAINABLE CAPITAL OFFSHORE FUND, L.P. | AT COST | 402,335 | 32,979 |
| FIDELITY - MUTUAL FUNDS | AT COST | 1,784,900 | 3,879,402 |
| MICROVEST II LP | AT COST | 43,505 | 14,127 |
| DBL EQUITY FUND - BAEF II, LP | AT COST | 121,676 | 294,856 |
| VITAL FARMLAND LP | AT COST | 3,723 | 88,869 |
| ROOT CAPITAL INC | AT COST | 94,500 | 100,000 |
| SJF VENTURES III LP | AT COST | 85,796 | 158,025 |
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | AT COST | 149,495 | 176,775 |
| DBL PARTNERS III LP | AT COST | 177,056 | 317,632 |
| IMPACT VENTURES III LP | AT COST | 152,812 | 152,579 |
| CIM ENTERPRISE LOAN FUND LP | AT COST | 370,509 | 379,800 |
| ECOSYSTEM INTEGRITY FUND III LP | AT COST | 136,111 | 312,094 |
| GENERATION IM ASIA FUND LP | AT COST | 1,156,297 | 1,253,079 |
| ECOSYSTEM INTEGRITY FUND IV, L.P. | AT COST | 126,548 | 159,762 |
| IMPACT VENTURES IV LP | AT COST | 102,321 | 123,569 |
| SJF VENTURES V, L.P. | AT COST | 80,732 | 84,268 |
| CLOSED LOOP VENTURES II LP | AT COST | 99,880 | 86,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA CHARITABLE ENTITY FILING FEES | 70 | 0 | 70 | |
| MICROVEST II LP 26-3623466 | 1,096 | 1,096 | 0 | |
| DBL EQUITY FUND - BAEF II LP 01-0913275 | 356 | 231 | 125 | |
| SJF VENTURES III LP 45-2821712 | 2,906 | 1,889 | 1,017 | |
| VITAL FARMLAND LP 27-0921152 | 1,357 | 882 | 475 | |
| DBL PARTNERS III LP 47-2525593 | 4,742 | 3,082 | 1,660 | |
| SARONA FRONTIER MARKETS | 19,232 | 19,232 | 0 | |
| IMPACT VENTURES III LP 36-4812189 | 281 | 183 | 98 | |
| ECOSYSTEM INTEGRITY FUND III LP 81-5370777 | 5,720 | 3,718 | 2,002 | |
| GENERATION IM ASIA FUND LP 27-4757414 | 10,354 | 6,730 | 3,624 | |
| CIM ENTERPRISE LOAN FUND LP 47-2972531 | 75 | 49 | 26 | |
| ECOSYSTEM INTEGRITY FUND IV, L.P. 84-3056474 | 6,855 | 4,456 | 2,399 | |
| IMPACT VENTURES IV LP 84-1471728 | 480 | 312 | 168 | |
| SJF VENTURES V, L.P. 85-2849753 | 529 | 3,594 | 1,935 | |
| BTG PACTUAL SELECT TIMBERLAND INV FUND II LLC - 20-8824666 | 208 | 135 | 73 | |
| ANNUAL CORPORATE FILING FEE - CT CORPORATION | 534 | 0 | 534 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VITAL FARMLAND LP 27-0921152 | -1,721 | -1,721 | -1,721 |
| SARONA FRONTIER MARKETS INTERNATIONAL FUND 2 LP | 19,229 | 19,229 | 19,229 |
| GENERATION IM ASIA FUND LP 27-4757414 | 7,846 | 7,846 | 7,846 |
| CIM ENTERPRISE LOAN FUND, L.P. | 29,567 | 29,567 | 29,567 |
| IMPACT VENTURES III LP | -49 | -49 | -49 |
| MICROVEST II LP | -14 | -14 | -14 |
| SJF VENTURES III LP | -13 | -13 | -13 |
| Description | Amount |
|---|---|
| ROUNDING DIFFERENCES | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 60,838 | 39,545 | 21,293 | |
| MANAGEMENT FEES - CLOSED LOOP VENTURES II, L.P. | 6,575 | 4,274 | 2,301 | |
| MANAGEMENT FEES - IMPACT VENTURES IV, L.P. | 5,000 | 3,250 | 1,750 | |
| MANAGEMENT FEES - IMPACT VENTURES III L.P. | 3,094 | 2,011 | 1,083 | |
| MANAGEMENT FEES - MICROVEST II L.P. | 599 | 389 | 210 | |
| MANAGEMENT FEES - SJF VENTURES V L.P. | 5,000 | 3,250 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,621 | 3,621 | 0 | |
| FEDERAL EXCISE TAX - 2022 EXTENSION PAYMENT | 5,000 | 0 | 0 |