| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,727 | 0 | 0 | 1,727 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TIPS BOND | 9,352 | 9,352 |
| ISHARES TRUST ISHARES 1-5 YEAR | 51,634 | 51,634 |
| BAIRD AGGREGATE BOND FUND | 21,354 | 21,354 |
| DODGE & COX INSOME FUND | 30,385 | 30,385 |
| PGIM HIGH YIELD FUND | 8,826 | 8,826 |
| T ROWE PRICE SHORT TERM BOND FUND | 28,556 | 28,556 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND | 9,450 | 9,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 65,913 | 65,913 |
| ISHARES MSCI EMERGING MARKETS | 13,511 | 13,511 |
| ISHARES MSCI EAFE | 34,812 | 34,812 |
| ISHARES RUSSELL MID-CAP | 34,668 | 34,668 |
| ISHARES RUSSELL 2000 | 14,652 | 14,652 |
| ISHARES MSCI USA QUALITY FACTOR | 18,245 | 18,245 |
| ISHARES MSCI USA MOMENTUM | 19,925 | 19,925 |
| VANGUARD REAL ESTATE | 10,692 | 10,692 |
| WISDOMTREE U.S QUALITY DIVI | 17,570 | 17,570 |
| MFS VALUE FUND CLASS I | 39,447 | 39,447 |
| T ROWE PRICE GROWTH STOCK | 42,151 | 42,151 |
| ALLETE INC | 39,571 | 39,571 |
| VANGUARD TOTAL STOCK MARKET | 22,773 | 22,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 0 | 25 |
| BANK FEES | 12 | 12 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 897 | 897 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 50,557 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,160 | 3,160 | 0 | 0 |