| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,667 | 4,133 | 4,133 | 16,534 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELL REPLACEMENT | 2016-02 | PURCHASED | 2023-03 | 9,374 | 13,080 | COST | 0 | -3,706 | ||
| BRIDGE REPAIR | 2015-07 | PURCHASED | 2023-01 | 12,791 | 34,494 | COST | 0 | -21,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EEM - ISHARES MSCI EMERGING MARKETS ETF | 1,045,460 | 1,045,460 |
| EFA - ISHARES MSCI EAFE ETF | 1,582,350 | 1,582,350 |
| GS'A - GOLDMAN SACHS GROUP INC NON CUMULATIVE FLOATING RATE | 301,840 | 301,840 |
| JPM - JPMORGAN CHASE & CO | 850,500 | 850,500 |
| MET - METLIFE INC | 330,650 | 330,650 |
| PFE - PFIZER INC | 143,950 | 143,950 |
| SPY - SPDR S&P 500 ETF | 16,160,540 | 16,160,540 |
| T - AT&T INC | 134,240 | 134,240 |
| VZ - VERIZON COMMUNICATIONS INC | 245,050 | 245,050 |
| WBD- WARNER BROS DISCOVERY INC SER A | 22,020 | 22,020 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING COST | 43,944 | 43,944 | 0 | |
| BUILDING COST | 208,555 | 208,555 | 0 | |
| 1999 BLDG IMPROVEMENT | 88,572 | 55,357 | 33,215 | 33,215 |
| 2000 BLDG IMPROVEMENTS | 179,973 | 105,734 | 74,239 | 74,239 |
| 2001 BLDG IMPROVEMENTS | 3,584 | 2,016 | 1,568 | 1,568 |
| 2002 BLDG IMPROVEMENTS | 32,870 | 17,668 | 15,202 | 15,202 |
| WATER SYSTEM | 11,412 | 5,991 | 5,421 | 5,421 |
| GARDEN WALKWAY | 2,452 | 1,272 | 1,180 | 1,180 |
| WINDOWS AND DOORS | 5,678 | 2,934 | 2,744 | 2,744 |
| ROOF | 169,516 | 85,817 | 83,699 | 83,699 |
| 2004 BLDG IMPROVEMENTS | 14,857 | 7,057 | 7,800 | 7,800 |
| 2008 BLDG IMPROVEMENTS | 151,444 | 56,792 | 94,652 | 94,653 |
| 2009 RENOVATION | 2,317,979 | 782,318 | 1,535,661 | 1,535,661 |
| 2010 RENOVATION | 1,034,186 | 349,038 | 685,148 | 685,148 |
| POND HOUSE REPAIR- LUMBER | 1,459 | 1,240 | 219 | 219 |
| DEHUMIDIFIER SYSTEM | 19,634 | 16,362 | 3,272 | 3,272 |
| MAIN GATE | 27,909 | 22,017 | 5,892 | 5,892 |
| ELECTRONIC COATING- BOTH GATES | 5,000 | 5,000 | 0 | |
| BALANCE OF MVVA PARKING LOT- #17 | 1,500 | 467 | 1,033 | 1,032 |
| ART STORAGE ROOM RACKING | 2,087 | 1,670 | 417 | 417 |
| EQUIPMENT SHED RENOVATION | 12,751 | 9,350 | 3,401 | 3,400 |
| POOL FURNACE REPLACEMENT | 1,169 | 610 | 559 | 559 |
| APARTMENT BATHROOM RENOVATION | 1,475 | 1,131 | 344 | 344 |
| BARN IMPROVEMENTS (INCL STUDIO) | 6,002 | 900 | 5,102 | 5,102 |
| EXTERIOR TRIM OF HOUSE | 42,705 | 6,762 | 35,943 | 35,943 |
| MAC FOR CONF. ROOM AND ACCESSORIES | 1,386 | 1,386 | 0 | |
| WEB DESIGN | 14,000 | 14,000 | 0 | |
| DBASE PROGRAMMING | 8,243 | 8,243 | 0 | |
| MACMINI SERVER | 1,221 | 1,221 | 0 | |
| 2 MACBOOK AIR COMPUTERS | 2,896 | 2,896 | 0 | |
| 2 MACBOOK AIR COMPUTERS | 2,896 | 2,896 | 0 | |
| MACBOOK AIR | 1,163 | 1,163 | 0 | |
| PANASONIC CAMERA-RECORDED & ACCESSORIES | 1,597 | 1,597 | 0 | |
| DELL XPS 1500 | 2,628 | 2,628 | 0 | |
| 13INCH MACBOOK PRO 1TB | 1,999 | 1,499 | 500 | 500 |
| 13INCH MACBOOK PRO 512GB | 1,499 | 1,124 | 375 | 375 |
| SCULPTURE ADDITIONS | 1,170 | 1,170 | 0 | |
| SCULPTURE FOUNDATIONS | 3,887 | 3,887 | 0 | |
| MISC. EQUIPMENT | 67,670 | 67,670 | 0 | |
| LIGHTING | 3,500 | 3,500 | 0 | |
| HONDA PRESSURE WASHER | 1,179 | 1,179 | 0 | |
| LIGHTING FIXTURES | 22,045 | 22,045 | 0 | |
| SPRINKLER SYSTEM | 4,875 | 4,875 | 0 | |
| ALARM & CAMERA SYSTEM | 19,034 | 19,034 | 0 | |
| SHADES | 1,634 | 1,634 | 0 | |
| CHANGING TABLES | 2,910 | 2,910 | 0 | |
| BIKE RACK | 1,035 | 1,035 | 0 | |
| PICNIC TABLES | 32,000 | 32,000 | 0 | |
| BRASS RAILING | 67,775 | 67,775 | 0 | |
| KITCHEN EQUIPMENT | 12,814 | 12,814 | 0 | |
| EAST GATE | 16,033 | 16,033 | 0 | |
| WASHER/DRYER | 1,411 | 1,411 | 0 | |
| BENQ PROJECTOR | 2,170 | 2,170 | 0 | |
| RACKS - ART STORAGE ROOM | 1,336 | 1,336 | 0 | |
| HOT WATER HEATER | 1,631 | 1,631 | 0 | |
| CONTROLLER - HEAT PUMP | 3,275 | 3,275 | 0 | |
| PLASMA CUTTER | 2,143 | 2,143 | 0 | |
| BARN BOILER | 6,068 | 4,248 | 1,820 | 1,820 |
| UPGRADE SECURITY SYSTEM | 8,699 | 4,422 | 4,277 | 4,277 |
| HEAT PUMP - EDUCATION OFFICE | 4,308 | 2,190 | 2,118 | 2,118 |
| 2 AIR COMPRESSORS | 3,741 | 1,902 | 1,839 | 1,839 |
| BOILER - UNDER PORCH | 4,724 | 2,362 | 2,362 | 2,362 |
| BOILER PORCH (162 ADD'S) | 1,436 | 758 | 678 | 678 |
| FESTOOL DOMINO CUTTER | 1,150 | 698 | 452 | 452 |
| WATER HEATING PUMPS IN BARN (FOR HOUSE) | 2,399 | 999 | 1,400 | 1,399 |
| LIGHTING FOR GALLERY & INSTALLATION HARDWARE | 4,658 | 1,048 | 3,610 | 3,610 |
| 15 ELHPT PK 4S 2021 MERCURY OUTBOARD MOTOR | 3,438 | 1,547 | 1,891 | 1,891 |
| SPANISH PINEDA WOOL RUG | 1,250 | 1,250 | 0 | |
| MAHOGANY HEPPLEWHITE SIDEBOARD | 6,000 | 6,000 | 0 | |
| FIDDLEBACK MAHOGANY SHERATON DINING TABLE | 4,500 | 4,500 | 0 | |
| 12 PIERCED FANBACK CHAIRS-HEPPLEWHITE | 7,000 | 7,000 | 0 | |
| MAHOGANY SHERATON BREAKFRONT | 10,000 | 10,000 | 0 | |
| HEPPLEWHITE STYLE SETTEE | 2,500 | 2,500 | 0 | |
| 2 MAHOGANY FEDERAL STYLE CORNER TABLES | 750 | 750 | 0 | |
| PAIR BACCARAT CRYSTAL CANDELABRAS | 3,500 | 3,500 | 0 | |
| SPODE BONE CHINA TEA SERVICE | 1,500 | 1,500 | 0 | |
| PAIR GEORGIAN STYLE TABLE LAMPS | 750 | 750 | 0 | |
| PAIR OF WOOL RABAT MOROCCAN RUGS | 2,000 | 2,000 | 0 | |
| ENGLISH STERLING SILVER WITH CREST | 2,500 | 2,500 | 0 | |
| ENGLISH STERLING SILVER TEA POT AND STAND | 1,000 | 1,000 | 0 | |
| ENGLISH STERLING SILVER SPARROW JUG | 500 | 500 | 0 | |
| ENGLISH STERLING SILVER TEA POT | 500 | 500 | 0 | |
| 2 ENGLISH STERLING SILVER SALVERS | 2,500 | 2,500 | 0 | |
| STERLING SILVER REPOUSSE AND PIRECED BOWL | 200 | 200 | 0 | |
| 2 SHEFFIELD SILVER PLATE URNS | 750 | 750 | 0 | |
| GERMAN STERLING SILVER SALVER | 1,000 | 1,000 | 0 | |
| ENGLISH STERLING SILVER FOOTED SALVER | 750 | 750 | 0 | |
| ENGLISH STERLING SILVER TEAPOT 20TH CENTURY | 500 | 500 | 0 | |
| ENGLISH STERLING SILVER COFFEEPOT 20TH CENTUR | 500 | 500 | 0 | |
| ENGLISH STERLING SILVER SYRUP PITCHER | 250 | 250 | 0 | |
| SILVER PLATE ICE BUCKET | 175 | 175 | 0 | |
| STERLING SILVER SUGAR CUBE TONGS | 63 | 63 | 0 | |
| ENGLISH SILVER PLATE TRAY | 250 | 250 | 0 | |
| SILVER PLATE URN 20TH CENTURY | 100 | 100 | 0 | |
| GORHAM STERLING SILVER TAZZA | 600 | 600 | 0 | |
| ASSORTED SILVER FLATWARE AND HOLLOWARE | 4,573 | 4,573 | 0 | |
| MAHOGANY ENGLISH REGENCY PLATE TABLE | 1,500 | 1,500 | 0 | |
| MAHOGANY GEORGE II BAROMETER | 2,500 | 2,500 | 0 | |
| PAIR OF FEDERAL STYLE GILT GESSO WALL SCONCES | 3,000 | 3,000 | 0 | |
| STAFFORDSHIRE POODLE WITH BASKET FIGURINE | 200 | 200 | 0 | |
| ROCKINGHAM POODLE WITH TREE FIGURINE | 175 | 175 | 0 | |
| PAIR ROCKINGHAM POODLES LYING DOWN FIGURINE | 50 | 50 | 0 | |
| ROCKINGHMAM POODLE AND KENNEL FIGURINE | 100 | 100 | 0 | |
| STAFFORDSHIRE POODLE CARRYING BIRD FIGURINE | 200 | 200 | 0 | |
| ROCKINGHAM POODLES FIGURINE | 200 | 200 | 0 | |
| PAIR OF ROCKINGHAM POODLES FIGURINE | 250 | 250 | 0 | |
| PAIR OF ANTIQUE CHELSEA POODLES FIGURINE | 250 | 250 | 0 | |
| 2 PIECE ROCKINGHAM COTTAGE INCENSE BURNER | 200 | 200 | 0 | |
| ATMOS CLOCK | 1,000 | 1,000 | 0 | |
| PAIR OF CHINESE LOWESTOFT SOUP PLATES | 1,000 | 1,000 | 0 | |
| PAIR OF CHINESE LOWESTOFT SERVICE PLATES | 400 | 400 | 0 | |
| CHINESE EXPORT PORCELAIN BOWL "4.5 X 10.25" | 400 | 400 | 0 | |
| CHINESE EXPORT PORCELAIN BOWL "4.5 X 10.25" | 350 | 350 | 0 | |
| GEORGIAN STYLE MAHOGANY FLOOR LAMPS | 500 | 500 | 0 | |
| PAIR BURL WALNUT FLOOR LAMPS | 750 | 750 | 0 | |
| PAIR ENGLISH TABLE LAMPS | 1,500 | 1,500 | 0 | |
| MISC. LEATHERBOUND BOOKS | 1,500 | 1,500 | 0 | |
| MISC. BOOKS | 400 | 400 | 0 | |
| ASSORTED LINENS | 100 | 100 | 0 | |
| MISC. KITCHEN ITEMS | 150 | 150 | 0 | |
| MISC. FURNISHINGS | 250 | 250 | 0 | |
| PAIR WROUGHT IRON SIDE TABLES | 200 | 200 | 0 | |
| CRYSTAL BACCARAT JAM JAR | 115 | 115 | 0 | |
| 2 BACCARAT CRYSTAL CANDY DISHES | 300 | 300 | 0 | |
| BACCARAT CRYSTAL CANDY DISH 5'' LEAF SHAPE | 150 | 150 | 0 | |
| 2 FRENCH FAIENCE COVERED APOTHECARY JARS | 350 | 350 | 0 | |
| WATERFORD CRYSTAL VASE | 325 | 325 | 0 | |
| WATERFORD CRYSTAL BOWL | 50 | 50 | 0 | |
| ROGASKA CRYSTAL BOWL | 38 | 38 | 0 | |
| SET OF 12 ROGASKA CRYSTAL SALAD PLATES | 275 | 275 | 0 | |
| SET OF ROYAL CROWN DERBY ENGLISH BONE CHINA | 400 | 400 | 0 | |
| BLACK BASALT WEDGEWOOD BOWL | 1,750 | 1,750 | 0 | |
| FURNITURE | 3,141 | 3,141 | 0 | |
| STOOLS AND TENTS | 2,910 | 2,910 | 0 | |
| TABLES | 3,416 | 3,416 | 0 | |
| OFFICE FURNITURE | 56,434 | 56,434 | 0 | |
| FOLDING CHAIRS | 1,454 | 1,454 | 0 | |
| ART STORAGE ROOM PRINT FILES | 3,031 | 2,349 | 682 | 682 |
| PATIO FURNITURE | 12,391 | 9,396 | 2,995 | 2,994 |
| BONSAI PATIO FURNITURE | 6,246 | 6,246 | 0 | |
| LAND 1 | 173,437 | 0 | 173,437 | 173,437 |
| LAND 2 | 8,469 | 0 | 8,469 | 8,469 |
| NEW PARCEL | 238,090 | 0 | 238,090 | 238,090 |
| LIGHTNING POROTECTION- 3 TREES | 6,612 | 5,620 | 992 | 992 |
| RECIRCULATING PUMP - LITTLE POND | 6,028 | 4,990 | 1,038 | 1,038 |
| RENOVATION - LITTLE POND | 2,611 | 2,147 | 464 | 464 |
| BONSAI HOUSE | 29,077 | 10,904 | 18,173 | 18,173 |
| BONSAI HOUSE - ADDITIONS TO 2016 | 9,684 | 3,058 | 6,626 | 6,626 |
| 1997 GMC PICKUP | 18,434 | 18,434 | 0 | |
| DUMP TRUCK | 21,791 | 21,791 | 0 | |
| GOLF CART 1996 MODEL CLUB CAR | 1,500 | 1,500 | 0 | |
| SNOW THROWER | 1,789 | 1,789 | 0 | |
| JOHN DEERE TRACTOR | 39,200 | 39,200 | 0 | |
| FORKS & ROTARY CUTTER | 2,400 | 2,400 | 0 | |
| SMITH HAMILTON/ LIFT | 1,771 | 1,771 | 0 | |
| CUST 5595/ LEAF VACUUM | 2,244 | 2,244 | 0 | |
| KUBOTA L2194A SNOWBLOWER | 5,550 | 4,757 | 793 | 793 |
| KUBOTA LAWNMOWER | 16,596 | 13,635 | 2,961 | 2,964 |
| WORKMAX 800D UTILITY VEHICLE | 4,000 | 2,381 | 1,619 | 1,619 |
| PAVILION & BRIDGE PROJECT TO DATE | 30,785 | 0 | 30,785 | 30,785 |
| BARN ROOFING HATCH FOR WELL PUMP REPLACEMENT | 13,800 | 517 | 13,283 | 13,283 |
| WELL PUMP REPLACEMENT | 34,212 | 1,283 | 32,929 | 32,929 |
| BROWN DEER RD FENCE REPLACEMENT | 95,902 | 2,131 | 93,771 | 93,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,140 | 0 | 0 | 3,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLLECTIONS HANDLING EXPENSE | 4,221 | 0 | 0 | 4,221 |
| STAFF DEVELOPMENT | 1,714 | 0 | 0 | 1,714 |
| INSURANCE | 78,824 | 0 | 0 | 82,060 |
| MARKETING | 1,945 | 0 | 0 | 1,945 |
| OFFICE EXPENSES | 32,420 | 0 | 0 | 32,646 |
| PROGRAM EXPENSES | 650 | 0 | 0 | 650 |
| OTHER EXPENSES | 9,595 | 0 | 0 | 10,180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,317 | 1,317 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 3,526,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 80,062 | 80,062 | 80,062 | 0 |
| OTHER PROFESSIONAL FEES | 1,388 | 0 | 0 | 1,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,970 | 0 | 0 | 0 |
| FOREIGN TAX | 7,560 | 7,560 | 7,560 | 0 |