| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING MANAGEMENT FEE | 14,000 | 0 | 14,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1995-10-23 | 101,010 | 70,839 | SL | 39.000000000000 | 1,511 | 1,511 | ||
| 27" IMAC WITH RETINA 5K DISPLAY | 2022-01-21 | 2,709 | 768 | SL | 5.000000000000 | 542 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INCOME FUND CL INST, 154639.175 SHS | 1,496,907 | 1,496,907 |
| RIVER CANYON TOTAL RETURN BOND FUND, 381703.017 SHS | 3,832,298 | 3,832,298 |
| VANGUARD HIGH YIELD CORP, 416164.261 SHS | 2,234,802 | 2,234,802 |
| VANGUARD SHORT-TERM TREASURY FUND, 191101.810 SHS | 1,865,154 | 1,865,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, 1700 SHS | 311,814 | 311,814 |
| AMAZON COM INC, 1150 SHS | 222,238 | 222,238 |
| APPLE INC, 1400 SHS | 294,868 | 294,868 |
| BLACKROCK INC, 475 SHS | 373,977 | 373,977 |
| BLACKSTONE INC, 3800 SHS | 470,440 | 470,440 |
| BLACKSTONE SECURED LENDING FUND, 10350 SHS | 316,917 | 316,917 |
| CARLYLE (THE) GROUP INC, 6600 SHS | 264,990 | 264,990 |
| CBOE GLOBAL MARKETS INC, 750 SHS | 127,545 | 127,545 |
| CISCO SYSTEMS INC, 7300 SHS | 346,823 | 346,823 |
| CME GROUP INC, 1300 SHS | 255,580 | 255,580 |
| COCA-COLA CO, 5200 SHS | 330,980 | 330,980 |
| COSTCO WHOLESALE CRP DEL, 450 SHS | 382,496 | 382,496 |
| DISNEY (WALT) CO, 2700 SHS | 268,083 | 268,083 |
| ENVESTNET INC, 4000 SHS | 250,360 | 250,360 |
| IMPACTIVE CAPITAL FUND LTD | 2,747,071 | 2,747,071 |
| JP MORGAN CHASE & CO, 1700 SHS | 343,842 | 343,842 |
| KKR & CO INC, 6035 SHS | 635,123 | 635,123 |
| LOCKHEED MARTIN CORP, 650 SHS | 303,615 | 303,615 |
| LOWE'S COMPANIES INC, 1900 SHS | 418,874 | 418,874 |
| META PLATFORMS INC, 1625 SHS | 819,358 | 819,358 |
| MFO D&D SMID CAP VALUE FUND, 2089273.8193141 SHS | 4,796,025 | 4,796,025 |
| MFO TOWLE FUND, 413255.7589624 SHS | 4,411,787 | 4,411,787 |
| MFO WESTFIELD FUND B, 51569.847733 SHS | 4,488,163 | 4,488,163 |
| MICROSOFT CORP, 350 SHS | 156,433 | 156,433 |
| NIKE INC, 2250 SHS | 169,583 | 169,583 |
| PAYPAL HOLDINGS INC, 3275 SHS | 190,048 | 190,048 |
| PEPSICO INC, 1950 SHS | 321,614 | 321,614 |
| PERSHING SQUARE HOLDINGS LTD, 62910 SHS | 3,327,939 | 3,327,939 |
| QUALCOMM INCORPORATED, 1425 SHS | 283,832 | 283,832 |
| RESTAURANT BRANDS INTL INC, 3700 SHS | 260,369 | 260,369 |
| RTX CORP, 3040 SHS | 305,186 | 305,186 |
| SECTOR SPDR ENERGY, 2000 SHS | 182,300 | 182,300 |
| TIGER GLOBAL CROSSOVER LP | 3,340,921 | 3,340,921 |
| TJX COS INC NEW, 3100 SHS | 341,310 | 341,310 |
| UNION PACIFIC CORP, 1375 SHS | 311,108 | 311,108 |
| VANECK VECTORS GOLD MINERS ETF, 14700 SHS | 498,771 | 498,771 |
| VANGUARD 500 INDEX FUND, 6055.850 SHS | 3,050,695 | 3,050,695 |
| VANGUARD DEVELOPED MARKETS INDEX, 380992.662 SHS | 6,042,544 | 6,042,544 |
| VANGUARD PRECIOUS METLS AND MINING FUND INV, 129662.194 SHS | 1,690,795 | 1,690,795 |
| VANGUARD SMALL CAP INDEX, 9520.336 SHS | 995,827 | 995,827 |
| VERIZON COMMUNICATIONS INC, 3600 SHS | 148,464 | 148,464 |
| VISA INC, 1550 SHS | 406,829 | 406,829 |
| WASTE MANAGEMENT INC, 2900 SHS | 618,686 | 618,686 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO NATURAL RESOURCES | FMV | 7,935 | 7,935 |
| ARBORETUM VENTURES III | FMV | 52,931 | 52,931 |
| ARBORETUM VENTURES IV | FMV | 138,176 | 138,176 |
| BARON REAL ESTATE INCOME FUND, 148038.49 SHS | FMV | 2,130,274 | 2,130,274 |
| CROSSLINK VI VENTURE FUND | FMV | 111,344 | 111,344 |
| DFJ GROWTH III, LP | FMV | 905,313 | 905,313 |
| DFJ GROWTH IV LP | FMV | 457,221 | 457,221 |
| DFJ GROWTH V LP | FMV | 62,953 | 62,953 |
| DRAPER FISHER JURVETSON GROWTH 2013 FUND LP | FMV | 726,961 | 726,961 |
| ELLIOTT INTERNATIONAL LIMITED | FMV | 2,927,486 | 2,927,486 |
| HAGGERTY - HCP/HBAS, 500,000 SHS | FMV | 60,363 | 60,363 |
| HG VORA SPECIAL OPPORTUNITIES FUND | FMV | 2,074,979 | 2,074,979 |
| HUNTER POINT CAPITAL INVESTORS LP | FMV | 313,982 | 313,982 |
| IMPACT VENTURES III, LP | FMV | 155,668 | 155,668 |
| IMPACT VENTURES IV, LP | FMV | 273,439 | 273,439 |
| INVENOMIC FUND INST CLASS, 32411.409 SHS | FMV | 563,310 | 563,310 |
| NEUBERGER BERMAN LONG SHORT FUND INSTL CL, 6240.814 SHS | FMV | 112,147 | 112,147 |
| NEXTERA ENERGY PARTNERS, 7625 SHS | FMV | 210,755 | 210,755 |
| NUT TREE FUND LTD | FMV | 1,714,239 | 1,714,239 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND | FMV | 1,122,490 | 1,122,490 |
| STARWOOD PROPERTY TRUST INC, 16400 SHS | FMV | 310,616 | 310,616 |
| TACONIC CRE DISLOCATION FUND II, LP | FMV | 370,168 | 370,168 |
| TACONIC CRE DISLOCATION FUND, LP | FMV | 132,605 | 132,605 |
| TRP CAPITAL PARTNERS, LP | FMV | 2,702 | 2,702 |
| TRP CAPITAL PARTNERS V, LP | FMV | 608,013 | 608,013 |
| VANGUARD REIT INDEX FUND, 23981.584 SHS | FMV | 2,849,492 | 2,849,492 |
| VANGUARD UTILITIES INDEX FUND, 11049 SHS | FMV | 819,029 | 819,029 |
| WELLINGTON GLOBAL EQUITY | FMV | 2,192,522 | 2,192,522 |
| YORK CREDIT OPPORTUNITY | FMV | 29,903 | 29,903 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 27" IMAC WITH RETINA 5K DISPLAY | 2,709 | 1,310 | 1,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 372,122 | 369,879 | 834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INLANDER ART COLLECTION | 1,241,129 | 1,241,129 | 1,241,129 |
| GLASS ART COLLECTION | 2,301,143 | 2,301,143 | 2,301,143 |
| GLASS BOAT | 550,000 | 550,000 | 550,000 |
| DIVIDEND AND OTHER RECEIVABLES | 11,585 | 39,857 | 39,857 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANRP (EPE AIV) LP | 9 | 480 | 0 | |
| APOLLO NATURAL RESOURCES PARTNERS | 867 | 867 | 0 | |
| ARBORETUM VENTURES III | 788 | 788 | 0 | |
| ARBORETUM VENTURES IV | 4,080 | 4,080 | 0 | |
| BANK FEES | 80 | 0 | 80 | |
| CROSSLINK VENTURES VI, L.P. | 524 | 524 | 0 | |
| DFJ GROWTH 2013, LP | 9,752 | 9,752 | 0 | |
| DFJ GROWTH III, LP | 14,686 | 14,686 | 0 | |
| DFJ GROWTH IV, LP | 12,530 | 12,530 | 0 | |
| FINE ART EXPENSES | 4,008 | 4,008 | 0 | |
| HUNTER POINT CAPITAL INVESTORS LP | 4,270 | 4,270 | 0 | |
| IMPACT VENTURES III, LP | 3,378 | 3,378 | 0 | |
| IMPACT VENTURES IV LP | 10,960 | 10,960 | 0 | |
| INVESTMENT FEE | 90 | 90 | 0 | |
| LICENSES & PERMITS | 43 | 0 | 43 | |
| MEALS | 1,889 | 46 | 1,842 | |
| MFO D&D SMID CAP VALUE FUND | 24,574 | 24,574 | 0 | |
| MFO TOWLE FUND | 19,138 | 19,138 | 0 | |
| MFO WESTFIELD FUND B | 20,331 | 20,331 | 0 | |
| OFFICE SUPPLIES | 726 | 0 | 726 | |
| PAYROLL PROCESSING | 3,884 | 96 | 3,788 | |
| TACONIC CRE DISLOCATION FUND II LP | 14,745 | 14,745 | 0 | |
| TACONIC CRE DISLOCATION FUND LP | 737 | 737 | 0 | |
| TELEPHONE & INTERNET | 840 | 0 | 840 | |
| TRP CAPITAL PARTNERS V, LP | 11,573 | 11,573 | 0 | |
| TRP CAPITAL PARTNERS, LP | 1,821 | 1,821 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSSES | 4,020,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 16,056 | 0 | 16,056 | |
| INVESTMENT MANAGEMENT FEE | 126,000 | 126,000 | 0 | |
| AUDIT FEE | 42,000 | 0 | 42,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 16,888 | 16,888 | 0 | |
| MFO TOWLE FUND | 2,148 | 2,148 | 0 | |
| MFO WESTFIELD FUND B | 56 | 56 | 0 | |
| PAYROLL TAXES | 12,133 | 316 | 11,817 | |
| FEDERAL EXCISE TAXES | 98,000 | 0 | 0 | |
| 4TH SEARSVALE TRANSFER TAXES | 4,094 | 4,094 | 0 |