| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAKTREE DEBT FUND, LP | AT COST | 472,740 | 472,740 |
| REDMILLE PRIVATE INVESTMENT, LP | AT COST | 259,979 | 259,979 |
| OTHER INVESTMENTS | FMV | 3,755,525 | 3,755,525 |
| CERTIFICATES OF DEPOSITS | FMV | 1,530,277 | 1,530,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 1 | 1 | 0 | |
| OTHER 2% PORTFOLIO DEDUCTIONS | 11,077 | 11,077 | 0 | |
| OTHER PORTFOLIO INCOME | 39 | 39 | 0 | |
| BANK & INV ADVISORY FEES | 9,358 | 9,358 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO RETAINED EARNINGS | 577,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTERCOMPANY PAYABLES | 0 | 372 |
| Name | Address |
|---|---|
| PATRICK D BROE |
252 CLAYTON STREET 4TH FLOOR DENVER,CO80206 |