| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT SHORT DURATION INCOME I | 105,375 | 103,342 |
| IMPAX HIGH YIELD BOND - INST | 224,329 | 215,535 |
| MSIF ULTRA-SHORT INCOME A | 102,931 | 103,124 |
| PRAXIS IMPACT BOND FUND CL I | 868,127 | 822,175 |
| ROUNDING | 1 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKLIGHT POWER | 26,855 | 26,855 |
| CORPORATE STOCK INVESTMENTS-SEE ATTA | 4,933,581 | 7,500,333 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IROQUOIS VALLEY FARMLAND REIT | AT COST | 395,533 | 590,785 |
| MICROVEST II, LP | AT COST | 83,393 | 83,393 |
| MICROVEST+PLUS, LP | AT COST | 114,341 | 114,341 |
| SARONA FRONTIER MARKET FUND | AT COST | 318,853 | 129,802 |
| SGGM INTERNATIONAL 2 LP | AT COST | 158,700 | 230,618 |
| TRILINIC GLOBAL INCOME FUND II | AT COST | 204,745 | 204,745 |
| TRILINIC GLOBAL SIF | AT COST | 480,584 | 480,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST REC-SOCIAL CAPITAL | 6,216 | 6,216 | 6,216 |
| ACCRUED INTEREST REC-WCCN | 2,893 | 2,893 | 2,893 |
| DISTRIBUTION RECEIVABLE-TRILINC SIF | 8,182 | ||
| DISTRIBUTION RECEIVABLE-TRILINC INC | 3,057 | 2,883 | 2,883 |
| EVERENCE DIVIDEND RECEIVABLE | 4,911 | 6,547 | 6,547 |
| MORGAN STANLEY DIVIDEND RECEIVABLE | 484 | 484 | |
| ROUNDING | -1 | -1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 202 | 202 | ||
| DUES | 1,900 | 1,900 | ||
| INSURANCE | 760 | 760 | ||
| INVESTMENT EXPENSE | 97,606 | 97,606 | ||
| OFFICE EXPENSE | 554 | 554 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MICROVEST II, LP K-1 INCOME | -32,743 | -32,743 | |
| MICROVEST+PLUS, LP K-1 INCOME | -7,578 | -7,578 | |
| SARONA FRONTIER K-1 INCOME | -24,722 | -24,722 | |
| SGGM INTERNATIONAL 2 LP K-1 | -3,598 | -3,598 | |
| SGGM K-1 UBI | 529 | ||
| TRILINC GLOBAL IMPACT FUND II | 16,663 | 16,663 | |
| TRILINC GLOBAL SUSTAINABLE IN | 16,417 | 16,417 | |
| OTHER INVESTMENT INCOME | -1,014 | -1,014 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WORKING CAPITAL FOR COMMUNITY NEEDS | 300,000 | 300,000 | 2019-10 | 2025-10 | INT ONLY UNTIL MATURITY | 4.00 % | NONE | OPERATING | |||
| SOCIAL CAPITAL FUND | 250,000 | 250,000 | 2021-07 | 2028-07 | INT ONLY UNTIL MATURITY | 5.50 % | NONE | OPERATING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 6,750 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,213 | 6,213 | ||
| FEDERAL EXCISE TAX | 3,188 |