| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,825 | 500 | 3,325 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN HEDGED EQUITY CLASS I | 289,780 | 342,995 |
| JPMORGAN INCOME FUND CLASS I | 117,482 | 110,437 |
| BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 112,107 | 110,561 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 63,983 | 97,678 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT | 537,846 | 615,994 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD | 256,272 | 342,369 |
| VANGUARD INTL EQUITY INDEX DS FTSE EMR | 352,339 | 331,266 |
| VANGUARD INDEX FUNDS S&P 500 ETF | 1,086,746 | 1,677,312 |
| VANGUARD MID-CAP INDEX FUND | 187,084 | 269,164 |
| VANGUARD SMALL-CAP INDEX FUND | 116,453 | 169,384 |
| BERKSHIRE HATHAWAY INC COM | 239,813 | 426,565 |
| VANGUARD REAL ESTATE ETF | 63,988 | 70,865 |
| FIDELITY GOVT MONEY MARKET PREMIUM CLASS | 478,593 | 478,593 |
| CLIFFWATER CORPORATE LENDING FUND I | 116,287 | 115,847 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING | AT COST | 237,681 | 200,470 |
| KEYSTONE PRIVATE OP VIII | AT COST | 40,355 | 30,324 |
| KEYSTONE REAL ESTATE LENDING | AT COST | 479,965 | 475,000 |
| MARATHON DISTRESSED CREDIT FUND | AT COST | 469,379 | 436,538 |
| GREENBACKER RENEWABLE ENERGY | AT COST | 338,290 | 369,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 138 | 138 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 864 | 344 | 344 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM KEYSTONE PRIVATE MARKET VIII | 1,425 | 1,425 | 0 | |
| FROM KEYSTONE REAL ESTATE LENDING | 853 | 853 | 0 | |
| FROM MARATHON DISTRESSED FUND | 7,317 | 7,317 | 0 | |
| FROM GREENBACKER RENEWABLE ENERGY | 716 | 716 | 0 | |
| FIDELITY ADVISOR FEES | 18,951 | 18,951 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE PRIVATE MARKET VIII | -32 | -32 | -32 |
| BREVET DIRECT LENDING | 9,722 | 9,722 | 9,722 |
| BREVET DIRECT LENDING | -203 | -203 | -203 |
| MARATHON DISTRESSED FUND | 347 | 347 | 347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY FOREIGN | 2,463 | 2,463 | 0 | |
| BREVET FOREIGN | 253 | 253 | 0 | |
| FEDERAL EXCISE TAX | 5,520 | 0 | 0 |