| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMERICK & COMPANY | 3,685 | 3,685 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 4,447,650 | 7,498,579 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD - 103RD & WORNALL, KCMO | 146,967 | 94,818 | 52,149 | 650,000 |
| LAND - 3107 ROANOKE, KCMO | 105,000 | 0 | 105,000 | 150,000 |
| BUILDING - 3107 ROANOKE, KCMO | 1,378,789 | 508,818 | 869,971 | 1,125,000 |
| LAND - 2 EAST GREGORY, KCMO | 100,000 | 0 | 100,000 | 125,000 |
| BUILDING - 2 EAST GREGORY, KCMO | 812,832 | 391,226 | 421,606 | 850,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 109 | 109 | 109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 321 | 0 | 0 | |
| RENT EXPENSE (LEASEHOLD INTEREST) | 10,260 | 10,260 | 0 | |
| REPAIRS AND MAINTENANCE | 28,817 | 28,817 | 0 | |
| UTILITIES | 27,181 | 27,181 | 0 | |
| INSURANCE | 20,452 | 20,452 | 0 | |
| AMORTIZATION | 12,288 | 12,288 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 18,443 | 18,443 |
| ROUNDING | 0 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 11,447 | 11,447 | 0 | |
| REAL ESTATE TAXES | 33,368 | 33,368 | 0 |