| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTE & MORAN, PLLC | 6,500 | 3,250 | 3,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER REIT 3.95% 03/15/2029-2028 | 9,258 | 7,633 |
| AMGEN INC 3.625% 05/22/2024-2024 | 7,702 | 6,944 |
| APPLE INC 2.05% 09/11/2026-2026 | 1,860 | 1,884 |
| APTIV PLC / APTIV CORP 3.25% 03/01/2032-2031 | 12,725 | 13,251 |
| ARES CAPITAL CORP 2.875% 06/15/2027-2027 | 17,432 | 18,273 |
| AT&T INC SR 5.4% 02/15/2034 CALLABLE | 3,768 | 4,125 |
| B A T CAP CORP 2.726% 03/25/2031-2030 | 3,963 | 4,193 |
| B A T CAP CORP 7.75% 10/19/2032-2032 | 19,353 | 20,320 |
| BIO RAD LABORATORIES INC 3.3% DTD 2/23/2022 3.30% 3/15/2027 | 5,626 | 5,701 |
| BIO RAD LABORATORIES INC 3.7% 03/15/2032-2031 | 17,516 | 18,059 |
| BK OF AMERICA CORP FR 4.571% 04/27/2033-2032 | 17,729 | 18,110 |
| BLACK HILLS CORP 2.5% 06/15/2030-2030 | 7,433 | 7,563 |
| BOEING CO 5.04% 05/01/2027-2027 DTD 5/4/2020 5.04% 5/1/2027 | 11,941 | 12,105 |
| BRIXMOR OPER PARTNERSHIP LP 4.05% 07/01/2030-2030 | 17,991 | 18,689 |
| CITIGROUP INC 3.668% 07/24/2028-2027 | 3,373 | 2,859 |
| CITIGROUP INC 3.98% 03/20/2030-2029 | 17,637 | 15,183 |
| CROWN CASTLE INTL CORP NEW 3.1% 11/15/2029-2029 | 6,507 | 5,368 |
| CROWN CASTLE INTL CORP NEW 4.3% | 14,097 | 11,549 |
| EBAY INC 2.7% 03/11/2030-2029 | 16,429 | 16,008 |
| ELEVANCE HEALTH INC 2.25% 05/15/2030-2030 | 828 | 866 |
| EVERSOURCE ENERGY 2.9% 03/01/2027-2027 | 24,260 | 24,614 |
| EXPEDIA INC DEL 3.25% 02/15/2030-2029 | 9,478 | 10,084 |
| FACTSET RESEARCH SYSTEMS INC 3.45% 03/01/2032-2031 | 14,582 | 15,224 |
| FIFTH THIRD BANCORP 4.772% 07/28/2030-2029 | 18,395 | 19,533 |
| FNF GROUP 3.4% 06/15/2030-2030 | 17,261 | 17,824 |
| FORTUNE BRANDS HOME & SEC INC 3.25% 09/15/2029-2029 | 3,241 | 2,772 |
| GATX CORP 4% 06/30/2030-2030 | 918 | 932 |
| GLOBAL PAYMENTS INC 5.4% 08/15/2032-2022 | 17,508 | 18,176 |
| GOLDMAN SACHS 3.691% 06/05/28-27 | 7,425 | 6,688 |
| HOME DEPOT INC 2.875% 04/15/2027 | 19,000 | 19,124 |
| JPMORGAN CHASE & CO 3.702% 05/06/2030-2029 | 18,531 | 15,057 |
| JPMORGAN CHASE & CO 5.717% 09/14/2033-2032 | 9,094 | 9,312 |
| KIMCO 3.2% 04/01/2032-2032 | 11,645 | 12,182 |
| LAZARD GROUP LLC 4.375% 03/11/2029-2028 | 21,289 | 19,347 |
| MARRIOTT INTL INC NEW CL A 3.5% 10/15/2032-2032 | 2,571 | 2,675 |
| MCDONALDS CORP 2.625% 09/01/2029-2029 | 2,186 | 1,830 |
| MICRON TECHNOLOGY INC 4.185% 02/15/2027-2026 | 17,268 | 17,655 |
| MICRON TECHNOLOGY INC 5.327% 02/06/2029-2028 | 5,925 | 6,120 |
| NISOURCE INC 3.6% 05/01/2030-2030 | 8,856 | 9,304 |
| NVR INC 3% 05/15/2030-2029 | 874 | 891 |
| ONEOK INC 4.35% 03/15/2029-2028 | 13,907 | 12,634 |
| SANTANDER HOLDINGS USA INC SR NT 2.49% 01/06/2028-2027 | 18,154 | 19,225 |
| SOUTHERN CAL EDISON 1ST & REFUNDING MTG BD SER 2004B 6% 01/15/2034 | 992 | 1,096 |
| SOUTHWEST GAS CORP 4.05% 03/15/2032-2031 | 24,284 | 25,299 |
| TOYOTA MTR CR CORP FR 2.9% 04/17/2024 | 17,271 | 16,873 |
| VERIZON COMMNS INC 4.125% 03/16/2027 | 23,544 | 23,647 |
| WALT DISNEY CO 2% 09/01/2029-2029 | 16,556 | 14,196 |
| WELLS FARGO & CO SR NT 3.35% 03/02/2033-2032 | 852 | 873 |
| WELLS FARGO & CO MEDIUM TERM SR 3.75% | 1,096 | 999 |
| WELLS FARGO & CO MEDIUM TERM SR 4.15% | 9,478 | 7,776 |
| WELLS FARGO COMPANY 3.55% 09/29/2025 | 1,064 | 977 |
| WELLS FARGO & CO SR NT 4.897% 07/25/2033-2032 | 4,782 | 4,871 |
| WORKDAY INC 3.8% 04/01/2032-2031 | 4,465 | 4,656 |
| WRKCO INC 4.9% 03/15/2029-2028 | 18,095 | 15,082 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK FDS V STRATEGIC INCOME OPPORTUNITIES PORTFOLIO-INST | AT COST | 131,119 | 125,690 |
| BAIRD ULTRA SHORT BOND - INS | AT COST | 123,370 | 123,861 |
| ISHARES BARCLAYS 3-7 YR TSY BD FD | AT COST | 122,797 | 121,347 |
| ISHARES LEHMAN SHORT TREAS BD FD | AT COST | 145,949 | 145,922 |
| ISHARES TR BARCLAYS 1-3YR TRS BD FD | AT COST | 82,085 | 81,876 |
| HARDING LOEVNER FDS INC INTERNATIONAL EQUITY PORTFOLIO | AT COST | 183,627 | 207,209 |
| TIAA-CREF MUT FDS L/C GROW INDX-INST | AT COST | 735,497 | 1,117,417 |
| TIAA-CREF MUT FDS L/C VAL INDX-INST | AT COST | 810,969 | 972,156 |
| VIRTUS KAR SMALL-CAP GROWTH FUND-I | AT COST | 97,646 | 95,377 |
| DIMENSIONAL US MARKETWIDE VAU.S. SMALL CAP ETF | AT COST | 118,977 | 139,690 |
| DIMENSIONAL US MARKETWIDE VA | AT COST | 206,275 | 215,140 |
| JOHN HANCOCK FDS III DISCIPLINED VALUE FD CL I | AT COST | 291,977 | 315,148 |
| AIRCASTLE LTD 4.25% DTD 6/13/2019 4.25% 6/15/2026 | AT COST | 17,926 | 18,356 |
| NXP B V/NXP FUNDING LLC/NXP USA 2.65% SNR NTS 15/02/2032 USD (SEC REGD) 2.65 | AT COST | 6,425 | 6,740 |
| NXP B V/NXP FUNDING LLC/NXP USA 5% 01/15/2033-2032 | AT COST | 17,233 | 18,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHIGAN ANNUAL REPORT FEE | 20 | 0 | 20 | |
| ADMINISTRATIVE FEES | 444 | 0 | 444 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,075 | 2,075 | 2,075 |
| RETURN OF SCHOLARSHIPS | 18,150 | 18,150 |