| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,000 | 8,000 | 8,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS #1573-745 | 2,838,723 | 2,849,575 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS #1286-745 | 0 | 0 |
| MS #1570-745 | 10,851,885 | 21,620,965 |
| MS #1571-745 | 671,812 | 683,086 |
| MS #1572-745 | 3,362,167 | 7,031,642 |
| MS #1574-745 | 8,517,578 | 14,430,845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NHCP VII | AT COST | 198,371 | 321,654 |
| PE PREMR OAKTREE XI | AT COST | 576,978 | 635,973 |
| ARES SME | AT COST | 263,724 | 265,458 |
| ICAP MILLENIUM LTD | AT COST | 500,000 | 558,664 |
| NHEE IX OFFSHORE FEEDER LP | AT COST | 257,079 | 224,880 |
| KKR GLOBAL INFASTRUCTURE IV | AT COST | 283,634 | 305,051 |
| KKR NA FUND XIII | AT COST | 135,188 | 147,268 |
| NH EXPANSION CREDIT II | AT COST | 278,801 | 306,723 |
| BREIT CL I | AT COST | 69,841 | 78,693 |
| CORTLAND ENHANCED VALUE VI | AT COST | 59,369 | 119,174 |
| PREMIER BREP X OFFSHORE | 53,236 | 35,272 | |
| KKR NGT GRWOTH FUND III | 63,320 | 67,906 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 0 | 71 | 71 |
| ACCRUED INTEREST | 1,754 | 3,837 | 3,837 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONOR'S COST BASIS | 0 |
| FOR STOCK DONATED TO THE FOUNDATION | 783,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NHCP VII FEES | 3,941 | 3,941 | ||
| NH EXPANSION CREDIT II FEES | 806 | 806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARES SME FINANCE (OFFSHORE) LP | 6,242 | 6,242 | |
| NORTH HAVEN CAPITAL PARTNERS VII | -7,345 | -7,345 | |
| KKR GLOBAL INFRA IV PRIVATE INVESTORS | -14,498 | -14,498 | |
| KKR NORTH AMERICA FUND XIII PRIVATE INV | -7,582 | -7,582 | |
| KKR NGT GROWTH FUND III | -25,630 | -25,630 | |
| CORTLAND ENHANCED VALUE FUND VI | -218 | -218 | |
| OTHER INCOME | 432 | 432 | |
| LESS INCOME REPORTED ON 990T | -11,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 289,037 | 289,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,546 | 10,546 | ||
| FEDERAL TAXES - 990PF | 20,000 | |||
| FEDERAL TAXES - 990T | 653 |