| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,239 | 17,620 | 19,119 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 48,111 | 44,790 |
| AEP TRANSMISSION CO LLC | 61,362 | 52,842 |
| AIR PRODUCTS CHEMICALS | 63,836 | 52,426 |
| ALLSTATE CORP | 37,898 | 36,878 |
| AMAZON COM INC | 27,035 | 23,199 |
| AMERICAN EXPRESS CREDIT | 32,164 | 28,655 |
| AMERICAN WATER CAPITAL | 47,041 | 42,474 |
| AMPHENOL CORP | 99,355 | 96,519 |
| ANALOG DEVICES INC | 48,557 | 43,960 |
| ANHEUSER BUSCH INBEV WORLDWIDEINC | 40,423 | 33,918 |
| APPLE INC | 20,073 | 20,379 |
| APPLIED MATERIALS INC | 59,748 | 55,282 |
| ATT INC | 33,649 | 33,457 |
| AUTOMATIC DATA PROCESSING INC | 20,382 | 18,040 |
| AVERY DENNISON CORP | 38,825 | 38,812 |
| BROWN FORMAN CORP | 19,896 | 20,391 |
| BURLINGTON NORTHN SANTA FE CORP | 47,624 | 42,093 |
| CANADIAN NATL RY CO | 50,749 | 45,736 |
| CATEPILLAR INC | 67,381 | 59,848 |
| CBOE HOLDINGS INC | 54,708 | 53,352 |
| CHURCH DWIGHT CO INC. | 26,677 | 26,789 |
| CINTAS CORPORATION | 59,540 | 57,984 |
| CNH EQUIPMENT TR A B S SER 2021 C CL A 3 | 20,214 | 19,719 |
| CNH EQUIPMENT TRUST | 48,335 | 47,522 |
| COLGATE PALMOLIVE CO | 57,959 | 55,667 |
| COMCAST CORP | 46,649 | 45,482 |
| COMMONFUND GLOBAL DISTRESSED INVESTORS | 1,658,906 | 85,561 |
| CONOCOPHILLIPS COMPANY | 32,789 | 33,420 |
| CONTL AIRLINES 2012 SER 2A | 42,231 | 41,789 |
| CUMMINS INC SR GLBL | 43,230 | 37,527 |
| DAIMLER TRUCKS RENTAL TRUST SER 2022 | 6,800 | 6,794 |
| DAIMLER TRUCKS RENTAL TRUST SER 2023 | 64,999 | 65,913 |
| DELTA AIR LINES | 60,708 | 59,516 |
| DICKS SPORTING GOODS INC. | 33,267 | 34,075 |
| DOMINION RES | 60,799 | 50,710 |
| DTE ELECTRIC CO | 16,191 | 12,229 |
| DUKE ENERGY CAROLINAS | 37,572 | 32,020 |
| EASTMAN CHEM CO | 53,721 | 54,035 |
| EATON CORP | 51,112 | 41,235 |
| EMERSON ELEC CO | 19,406 | 18,142 |
| EVERGY INC | 51,413 | 45,228 |
| EXXON MOBIL CORPORATION | 58,840 | 58,128 |
| FEDEX 2020 1 CLASS AA | 101,554 | 87,751 |
| FLORDIA POWER LIGHT CO | 112,287 | 102,061 |
| GENERAL MTRS FINL CO INC | 77,310 | 73,797 |
| GENUINE PARTS CO | 50,483 | 53,096 |
| GEORGIA PACIFIC CORP | 78,885 | 67,568 |
| HCA INC | 13,939 | 14,342 |
| HERSHEY CO SR NT | 67,180 | 59,582 |
| ILLINOIS TOOL WORK INC | 53,496 | 47,750 |
| JACOBS SOLUTIONS INC. | 40,542 | 41,776 |
| JOHN DEERE OWNER TRUST ABS SER 2022 B | 24,189 | 24,216 |
| JP MORGAN CHASE BANK NA SR NT | 28,773 | 27,440 |
| KENVUE INC | 27,410 | 31,038 |
| KIMBERLY CLARK CORP | 57,864 | 58,540 |
| KLA CORP SR NT | 17,975 | 20,205 |
| KROGER CO | 36,081 | 33,070 |
| LOCKHEED MARTIN CORP | 44,465 | 37,185 |
| LOWES COS INC | 39,556 | 41,937 |
| MAGELLAN MIDSTREAM PARTN | 58,593 | 54,882 |
| MARTIN MARIETTA MATLS INC | 35,642 | 29,703 |
| MCDONALDS CORP | 39,555 | 39,324 |
| MICROSOFT CORP | 84,879 | 77,914 |
| MOLSON COORS BREWING CO | 22,774 | 25,563 |
| MONDELEZ INTERNATIONAL INC | 51,613 | 52,427 |
| MSCI EAFE INDEX NI QP CTF | 6,755,935 | 12,073,344 |
| NATIONAL RURAL UTIL COOP | 89,913 | 80,763 |
| NUVEEN HIGH YIELD INCOME I | 1,627,475 | 1,411,115 |
| NVENT FINANCE S A R L | 28,409 | 29,143 |
| OGLETHORPE POWER CORP | 48,948 | 41,963 |
| ORACLE CORP SR NT | 36,558 | 37,651 |
| PACKAGING CORP OF AMERICA | 42,778 | 39,426 |
| PEPSICO INC | 36,596 | 36,745 |
| PINNACLE WEST CAP CORP SR NT | 89,526 | 84,802 |
| PUBLIC SERVICE ELECTRIC GAS CO | 20,207 | 20,756 |
| QUANTA SVCS INC | 30,577 | 25,694 |
| REPUBLIC SVCS INC | 24,130 | 24,012 |
| REPUBLIC SVCS INC | 58,239 | 48,838 |
| T MOBILE USA INC | 25,847 | 23,708 |
| TENNESSEE GAS PIPELINE | 42,962 | 37,923 |
| TEXAS INSTRUMENTS INC | 55,673 | 56,049 |
| TRANSATLANTIC HOLDINGS | 24,353 | 25,831 |
| TRANSCONT GAS PIPE LINE | 67,671 | 57,591 |
| UNION PACIFIC RR CO | 77,648 | 76,405 |
| UNITED PARCEL SERVICE INC SR NT | 35,770 | 36,364 |
| VALERO ENERGY CORP SR NT | 74,824 | 74,258 |
| VERIZON MASTER TR 2021 | 79,966 | 77,273 |
| WALT DISNEY COMPANY THE | 77,873 | 65,441 |
| WASTE CONNECTIONS INC | 64,840 | 59,699 |
| WASTE MANAGEMENT INC | 98,404 | 92,894 |
| WELLS FARGO COMPANY | 36,901 | 38,316 |
| WISCONSIN ELEC PWR CO | 9,794 | 10,071 |
| WISCONSIN ENERGY CORP | 48,172 | 43,246 |
| WW GRAINGER INC | 84,036 | 82,040 |
| YALE UNIVERSITY | 34,279 | 33,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLIED INDL TECHNOLOGIES | 60,893 | 182,533 |
| APSTAR GROUP INC. | 112,728 | 135,858 |
| ARROW ELECTRS INC | 68,002 | 203,424 |
| BEACON ROOFING SUPPLY INC | 190,946 | 320,495 |
| BJS WHOLESALE CLUB HOLDINGS INC | 301,634 | 318,102 |
| BRANDES INSTL EMG MKTS I | 2,089,473 | 2,089,473 |
| CARLISLE COS INC | 134,289 | 356,170 |
| CORE MAIN INC CL A | 135,577 | 191,665 |
| CTS CORP | 103,262 | 105,632 |
| DONALDSON CO INC | 154,752 | 227,483 |
| FABRINET | 43,099 | 89,455 |
| FIRST CASH FINANCIAL SERVICES | 55,535 | 194,777 |
| FORTUNE BRANDS INNOVATIONS INC. | 241,127 | 308,976 |
| GATES INDUSTRIAL CORP PLC | 192,044 | 192,000 |
| GENPACT LIMITED | 206,535 | 303,018 |
| HOULIHAN LOKEY INC | 118,754 | 271,117 |
| INSIGHT ENTERPRISES INC | 90,588 | 287,934 |
| INTERPUBLIC GROUP COS INC | 132,613 | 249,206 |
| ITT CORP NEW | 122,165 | 181,128 |
| NTGI QM COMMON DAILY S&P 500 | 2,909,674 | 18,957,183 |
| NVENT ELECTRIC PLC | 68,400 | 215,678 |
| PLEXUS CORP | 171,104 | 255,295 |
| PRIMERICA INC | 115,193 | 196,089 |
| ROBERT HALF INTL INC | 181,465 | 322,491 |
| SCHEIN HENRY INC | 269,349 | 336,607 |
| SIMPSON MFG CO INC | 186,651 | 365,867 |
| SKECHERS U S A INC | 221,496 | 336,948 |
| TIMKEN CO | 164,352 | 181,299 |
| TRIMAS CORP | 140,886 | 159,224 |
| VALVOLINE INC | 196,738 | 226,269 |
| WHITE MTNS INS GROUP LTD | 65,923 | 114,381 |
| ZIONS BANK CORPORATION | 145,176 | 200,968 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN US PRIVATE EQUITY VIII | AT COST | 648,727 | 1,082,869 |
| ADAMS ST PTNRS 2006 DIRECT FUND LP | AT COST | 104,605 | 68,341 |
| ADAMS ST PTNRS 2006 NON US FUND LP | AT COST | 724,186 | 75,552 |
| ADAMS ST PTNRS 2006 US FUND LP | AT COST | 737,508 | 197,067 |
| ADAMS ST PTNRS 2007 DIRECT FUND LP | AT COST | 162,354 | 115,579 |
| ADAMS ST PTNRS 2007 NON US FUND LP | AT COST | 573,987 | 252,271 |
| ADAMS ST PTNRS 2007 US FUND LP | AT COST | 806,090 | 413,540 |
| ADAMS ST PTNRS 2008 DIRECT FUND LP | AT COST | 180,041 | 189,213 |
| ADAMS ST PTNRS 2008 NON US FUND LP | AT COST | 1,089,300 | 800,603 |
| ADAMS ST PTNRS 2008 US FUND LP | AT COST | 767,686 | 762,160 |
| ADAMS STREET 2012 GLOBAL FUND LP | AT COST | 683,036 | 1,231,345 |
| ADAMS STREET 2016 GLOBAL FUND LP | AT COST | 1,149,914 | 2,496,076 |
| ADAMS STREET 2017 GLOBAL FUND LP | AT COST | 1,363,774 | 2,938,256 |
| ADAMS STREET 2018 GLOBAL FUND LP | AT COST | 1,310,893 | 2,239,768 |
| ADAMS STREET CO-INV FD III A LP | AT COST | 1,488,429 | 3,891,945 |
| ASP (FEEDER) CO-INVESTMENT FUND V LP | AT COST | 812,500 | 964,010 |
| ASP FEEDER 2022 GLOBAL FUND LP | AT COST | 208,050 | 223,708 |
| BARINGS INTL SMALL CAP | AT COST | 3,689,187 | 3,510,138 |
| CDL OFFSHORE FUND LEVERED FEDER LP | AT COST | 749,747 | 749,747 |
| COMMONFUND CAP NAT RES IX LP | AT COST | 731,477 | 1,429,297 |
| COMMONFUND CAP NAT RES VIII LP | AT COST | 703,764 | 271,588 |
| COMMONFUND CAP NATURAL PTNRS X LP | AT COST | 599,471 | 848,074 |
| EMERGING WORLD INV LP | AT COST | 1,900,000 | 2,955,828 |
| FRACTIONAL CUSIP | AT COST | 13 | 0 |
| HIG ADVANTAGE BUYOUT FUND | AT COST | 834,220 | 997,895 |
| HIG BAYSIDE LOAN OPPORTUNITY FEEDER FUND VI LP | AT COST | 679,063 | 619,706 |
| NEUBERGER BERMAN US EQUITY | AT COST | 4,500,000 | 6,359,189 |
| OCTAGON SENIOR SECURED CREDIT CAYMAN FUND LTD | AT COST | 4,939,495 | 4,812,244 |
| RCP SOF IV FEEDER LP | AT COST | 386,220 | 386,220 |
| TOP TIER CAPITAL | AT COST | 878,622 | 878,622 |
| UBS TRUMBULL PROPERTY FUND | AT COST | 3,019,765 | 4,213,957 |
| VARIOUS MINERAL INTERESTS | AT COST | 2 | 2 |
| WEATHERLOW OFFSHORE FD I CL I | AT COST | 2,204,052 | 6,256,581 |
| WEATHERLOW OFFSHORE FD I CL II | AT COST | 1,196,287 | 2,257,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 195 | 0 | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 29,871 | 0 | 29,871 | |
| PARTNERSHIP K1 INVESTMENT EXPENSES | 0 | 396,562 | 0 | |
| NORTHERN TRUST INVESTMENT EXPENSES | 0 | 61,579 | 0 | |
| MISCELLANEOUS EXPENSES | 480 | 0 | 480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | 1,050,506 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 452,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 305,535 | 305,535 | 0 | |
| PHILANTHROPIC CONSULTANT | 135,994 | 0 | 135,994 | |
| INVESTMENT CONSULTANT | 87,104 | 87,104 | 0 | |
| ADMINISTRATIVE CONSULTANT | 234,283 | 0 | 234,283 | |
| OTHER PROFESSIONAL FEES | 2,933 | 0 | 2,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 206,477 | 0 | 0 | |
| FOREIGN TAXES | 0 | 111,139 | 0 |