| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2012-12-31 | 90,000 | 25,100 | M | 39 | 2,308 | 0 | 0 | |
| Building Improvements | 2013-03-18 | 12,614 | 3,163 | M | 39 | 323 | 0 | 0 | |
| Carpet | 2013-11-12 | 2,324 | 2,324 | M | 5 | 0 | 0 | 0 | |
| Fence for Playground | 2013-10-17 | 14,550 | 9,822 | M | 15 | 860 | 0 | 0 | |
| Chairs and Tables | 2013-01-22 | 2,000 | 2,000 | M | 7 | 0 | 0 | 0 | |
| Playground Equipment | 2013-09-03 | 40,930 | 40,930 | M | 7 | 0 | 0 | 0 | |
| Land - 5 Acres | 2012-12-31 | 10,000 | 0 | NDA | 0 | 0 | 0 | ||
| 4 Storm Shelters | 2014-05-12 | 5,085 | 3,134 | M | 15 | 300 | 0 | 0 | |
| Laptop | 2014-09-08 | 1,000 | 1,000 | M | 5 | 0 | 0 | 0 | |
| Land - 1141 Acres | 2014-12-22 | 68,970 | 0 | NDA | 0 | 0 | 0 | ||
| Swingset | 2014-08-08 | 974 | 974 | M | 7 | 0 | 0 | 0 | |
| Building 2 | 2015-10-16 | 348,649 | 64,435 | M | 39 | 8,939 | 0 | 0 | |
| 50 iPads | 2016-11-03 | 6,250 | 6,250 | M | 5 | 0 | 0 | 0 | |
| Building 3 | 2018-09-01 | 413,216 | 45,471 | M | 39 | 10,595 | 0 | 0 | |
| Dirt Work - Hutton | 2017-09-07 | 84,945 | 0 | NDA | 0 | 0 | 0 | ||
| Sidewalks in playground | 2018-10-23 | 2,706 | 953 | M | 15 | 175 | 0 | 0 | |
| Gym | 2019-12-31 | 3,043,657 | 76,421 | M | 39 | 78,039 | 0 | 0 | |
| Charis | 2022-10-04 | 426 | 15 | M | 7 | 117 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 163,915 | 0 | 163,915 | 0 |
| Buildings | 3,910,460 | 319,675 | 3,590,785 | 0 |
| Equipment | 73,920 | 63,973 | 9,947 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Great Plains Bank |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 1,500,000 |
| Balance Due | 794,792 |
| Date of Note | 2022-06 |
| Maturity Date | 2037-07 |
| Repayment Terms | Annual Pmts |
| Interest Rate | 6.25 |
| Security Provided by Borrower | |
| Purpose of Loan | Gym Construction |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Deductions | 170 | 0 | 0 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraisers | 3,322 | 0 | 0 |