| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,700 | 3,480 | 5,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TESLA MOTORS | 249,859 | 214,687 |
| KRANESHARES TR CSI CHINA | 37,187 | 46,409 |
| FPA NEW INCOME FUND | 580,020 | 592,486 |
| ISHARES TR20+ TREAS | 171,381 | 193,548 |
| EDGEWOOD GROWTH FUNDINSTI | 250,000 | 267,949 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAROON PEAKS VI PRIVATE EQUITY | AT COST | 90,824 | 90,824 |
| MONTEZUMA FUND | AT COST | 143,170 | 143,170 |
| ELDORADO NAT. RES. FUND III | AT COST | 48,076 | 48,076 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & PERMITS | 100 | 0 | 100 | |
| MEMBERSHIP DUES | 1,250 | 0 | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH PARTNERSHIP INCOME | 411 | -330 | 411 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT | 198,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,009 | 15,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 950 | 0 | 0 |