| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,203 | 1,602 | 1,601 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAILBOAT | 2017-12-20 | 575,220 | 575,220 | 200DB | 10.000000000000 | 0 | 0 | ||
| SAIL | 2018-09-20 | 2,642 | 2,642 | 200DB | 10.000000000000 | 0 | 0 | ||
| BOAT ANCHOR | 2023-05-03 | 1,604 | SL | 10.000000000000 | 107 | 0 | |||
| STARLINK INTERNET SYSTEM | 2023-07-31 | 3,372 | SL | 5.000000000000 | 281 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF PART VI-A, LINE 11 | FORM 990-PF PART VI-A, LINE 11 | NAME OF CONTROLLED ENTITY: LAGOON 42 LLCEMPLOYER ID NO: 38-4049895EXCESS BUSINESS HOLDING [ ] YES [X ] NOADDRESS:1100 WISHART POINT ROADVIRGINIA BEACH, VA 23455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | FMV | 1,060,705 | 1,060,705 |
| PGIM HIGH YIELD FUND CLASS Q | FMV | 182,653 | 182,653 |
| PIMCO ENHANCED SHORT MATURITY ETF | FMV | 176,429 | 176,429 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL SHARES | FMV | 411,479 | 411,479 |
| VANGUARD LONG-TERM BOND ETF | FMV | 115,748 | 115,748 |
| FIDELILTY NEW MARKETS INCOME FUND CLASS Z | FMV | 125,006 | 125,006 |
| TCW EMRG MKTS INCM | FMV | 244,127 | 244,127 |
| DODGE & COX STOCK FUND | FMV | 181,682 | 181,682 |
| GOLDMAN SACHS ACTIVE BETA US LARGE CAP EQUITY ETF | FMV | 422,708 | 422,708 |
| ISHARES CORE S&P TOTAL US STOCK | FMV | 1,153,847 | 1,153,847 |
| JENSEN QUALITY GROWTH FUND CLASS Y | FMV | 334,824 | 334,824 |
| TOUCHSTONE MID CAP FUND CLASS INST | FMV | 248,821 | 248,821 |
| VANGUARD MIDCAP VIPER | FMV | 318,949 | 318,949 |
| GOLDMAN SACHS GQP PARTNERS INTL OPP FD | FMV | 179,488 | 179,488 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 121,797 | 121,797 |
| T. ROWE PRICE OVERSEAS STOCK FUND CLASS I | FMV | 364,955 | 364,955 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND - CLASS I | FMV | 226,656 | 226,656 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAILBOAT | 575,220 | 575,220 | 0 | |
| SAIL | 2,642 | 2,642 | 0 | |
| BOAT ANCHOR | 1,604 | 107 | 1,497 | |
| STARLINK INTERNET SYSTEM | 3,372 | 281 | 3,091 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 802 | 0 | 802 | |
| MEALS | 2,281 | 0 | 2,281 | |
| OFFICE EXPENSE | 6,375 | 0 | 6,375 | |
| PERMITS AND LICENSES | 117 | 0 | 117 | |
| PROGRAM SERVICE EXPENSE | 27,628 | 0 | 27,628 | |
| SUPPLIES | 6,388 | 0 | 6,388 | |
| BOAT REPAIRS | 21,897 | 0 | 21,897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX OVERPAYMENTS | 3,475 | 3,475 | 3,475 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 649,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,227 | 40,227 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,208 | 0 | 22,208 | |
| PROPERTY TAX | 2,453 | 0 | 2,453 | |
| FOREIGN TAX | 1,972 | 0 | 1,971 |