| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PGIM HIGH YIELD FUND Z - 6840.704 SHARES | 35,914 | 32,493 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND ADMIRAL - 3388.98 SHARES | 37,008 | 34,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TOTAL USD BOND MARKET ETF - 2268 SHARES | 122,948 | 104,487 |
| VANGUARD FTSE ALL WORLD EX US ETF - 595 SHARES | 34,365 | 33,404 |
| VANGUARD REAL ESTATE ETF - 443 SHARES | 44,924 | 39,143 |
| SPDR S&P 500 ETF 181 SHS | 80,060 | 86,031 |
| VANGUARD EXTENDED MKT ETF 227 SHS | 37,368 | 37,323 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB FUNDAMENTAL US LARGE CO INDEX - 1096.1810 SHARES | AT COST | 20,533 | 26,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,700 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISORY FEES | 5,780 | 5,780 | 0 | |
| PAYROLL TAX EXPENSE | 1,403 | 0 | 0 | |
| PAYROLL SERVICE FEES | 940 | 0 | 0 | |
| SCC FEE | 25 | 0 | 0 | |
| BANK FEES | 108 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 229 | 0 | 0 | |
| FOREIGN TAXES | 154 | 154 | 0 |