| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,125 | 5,063 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY #2131-941 | 933,189 | 1,142,817 |
| ROBERT W. BAIRD & CO INC | 712,333 | 1,153,470 |
| UBS FINANCIAL #61938 | 506,330 | 655,875 |
| UBS FINANCIAL #61943 | 433,012 | 1,074,110 |
| UBS FINANCIAL #A2214 | 150,000 | 262,485 |
| 13,424 SHS GOLUB CAPITAL BDC INC | 206,736 | 206,736 |
| 16,696.22 SHS GOLUB CAPITAL BDC 3 INC | 250,000 | 250,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRYPTICAL CLIFFS PARTNERS LLC | AT COST | 39,479 | 39,479 |
| GEMS FUND LP | AT COST | 6,466 | 6,466 |
| GEM FUND 4 LP | AT COST | 70,600 | 70,600 |
| GOLUB CAPITAL PARTNERS 11 ROLLOVER FUND LP | AT COST | 280,602 | 280,602 |
| GOLUB CAPITAL PARTNERS 12 LP | AT COST | 183,423 | 183,423 |
| GOLUB CAPITAL PARTNERS ROLLOVER 2 FUND LP | AT COST | 91,515 | 91,515 |
| KLEIN ANDREWS RIDGE DE LLC | AT COST | 9,757 | 9,757 |
| ONE CITY INVESTORS LLC | AT COST | 15,605 | 15,605 |
| RODMAN LANCASTER LP | AT COST | 3,817 | 3,817 |
| WHITEBOX MULTI STRATEGY FUND | AT COST | 652,412 | 652,412 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS IN TRANSIT | 0 | 47,266 | 47,266 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 19 |
| BOOK-TAX DIFFERENCES | 50,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 40,372 | 40,372 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: CRYTICAL CLIFFS PARTNERS LLC | -3,522 | -3,522 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: EAST POINTE ASSOCIATES LLC | 14,708 | 14,708 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: EASTDALE ASSOCIATES LLC | -5,112 | -5,112 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GEMS FUND 4 LP | -2,162 | -2,162 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GEMS FUND LP | -264 | -264 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS 11 ROLLOVER LP | 408 | 408 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS 12 LP | 246 | 246 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS 9 LP | -1,140 | -1,140 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: GOLUB CAPITAL PARTNERS ROLLOVER FD 2 | 142 | 142 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: KLEIN ANDREWS RIDGE DE LLC | -28,201 | -28,201 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: NEW LEXINGTON ASSOCIATES II LP | 7,697 | 7,697 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: ONE CITY INVESTORS LLC | 8,822 | 8,822 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN LANCASTER LP | -763 | -763 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN OLD CITY HALL LP | -4,333 | -4,333 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN PORTFOLIO I LP | 9,783 | 9,783 | 0 | |
| OTHER INCOME OR LOSS FROM PASS-THRUS: RODMAN WYOMISSING LP | -6,059 | -6,059 | 0 | |
| OTHER INVESTMENT EXPENSES | 7,931 | 7,931 | 0 | |
| TRAVEL | 10,000 | 10,000 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PROFIT FROM PASS-THRU: WHITEBOX COMBINED FUND | 124,111 | 124,111 | 124,111 |
| Description | Amount |
|---|---|
| TAX EXEMPT INCOME- GOLUB CAPITAL PARTNERS 11 | 1 |
| TAX EXEMPT INCOME- GOLUB CAPITAL PARTNERS 12 LP | 1 |
| TAX EXEMPT INCOME- GOLUB CAPITAL PARTNERS 9 LP | 1 |
| NONDIVIDEND DISTRIBUTIONS - UBS #1938 | 707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EASTDALE ASSOCIATES LLC | 111,836 | 117,349 |
| EAST POINTE ASSOCIATES LLC | 20,995 | 35,703 |
| GOLUB CAPITAL PARTNERS 9 | 0 | 45,645 |
| NEW LEXINGTON ASSOCIATES II LP | 176,458 | 189,128 |
| RODMAN PORTFOLIO I LP | 0 | 26,605 |
| RODMAN WYOMISSING LP | 98,854 | 108,724 |
| RODMAN OLD CITY HALL LP | 13,145 | 15,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 335 | 335 | 0 | |
| FEDERAL TAX PAYMENTS | 13,000 | 0 | 0 |