| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SHUJAAZINC LIMITED |
KAREN OFFICE PARK KAREN,NAIROBI KE |
2023-02-28 | 200,000 | TO SUPPORT THE MAKING BUSINESS LEARNING STICKY PROJECT | NO | EXPECTED IN 2024 | NONE NECESSARY |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 8865 | FORM 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN SHORT DURATION BOND | 1,053,155 | 1,042,213 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADOBE MEZZANINE FUND II LP | 361,822 | 313,163 | |
| ADVANCE TRADE GROWTH OFFSHORE | 1,000,000 | 1,160,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - GLOBAL PARTNERSHIPS SIF | 1,000,000 | 1,000,000 | |
| PRI - GLOBAL PARTNERSHIPS/ELEO | 485,754 | 485,754 | |
| PRI - MCE SOCIAL CAPITAL -1.75 | 500,000 | 500,000 | |
| PRI - MCE SOCIAL CAPITAL -2.75 | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 33,391 | 33,391 | ||
| Foundation Dues & Memberships | 17,400 | 17,400 | ||
| IRS FILING FEE | 370 | 370 | ||
| STATE OR LOCAL FILING FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ADOBE MEZZANINE FUND II LP | 14,710 | 14,710 | |
| Interest Income from Notes | 52,695 | 52,695 | |
| interest income from PRIs | 35,000 | 35,000 | 35,000 |
| irs filing fee refund | 185 | 185 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAPRIA VENTURES LLC | 250,000 | 250,000 | 2019-11 | 2031-12 | 16.67 % | NONE | BUSINESS OPERATIONS | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | 250,000 | ||
| FARMTIME | 55,000 | 55,000 | 2022-12 | 2027-01 | 627 % | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | |||||
| FARMTIME | 35,000 | 2021-09 | 2024-12 | 627 % | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | ||||||
| FARMTIME | 45,000 | 45,000 | 2022-06 | 2025-12 | 627 % | NONE | WORKING CAPITAL & GEN CORP PURPOSES | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | 45,000 | ||
| LOW INCOME INV FD - 3YR | 1,000,000 | 1,000,000 | 2022-07 | 2025-07 | INTEREST ANNUALLY, PRINC ON MTR | 2 % | NONE | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | 1,000,000 | ||
| LOW INCOME INV FD - 5YR | 1,000,000 | 1,000,000 | 2019-07 | 2024-07 | INTEREST ANNUAL, PRINC ON MTR | 3 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | 1,000,000 | |
| MRI - OPEN CAPITAL GROUP LTD | 250,000 | 250,000 | 2018-12 | 2024-01 | PRINCIPAL AND INT ON MATURITY | 5 % | NONE | BUSINESS OPERATIONS | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | 250,000 | |
| MRI - WATER MADE BLUE | 113,475 | 56,670 | 2019-03 | 2026-10 | PRINCIPAL AND INTEREST MONTHLY | 4 % | NONE | INVESTMENT | CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 CASH 0 | 113,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Development | 1,400 | 1,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,000 |