| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BKI | 1,681 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 145,000 | 145,000 | 145,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 391 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/MARKETING | 20 | 20 | ||
| ANIMAL CARE | 1,094 | 1,094 | ||
| BANK CHARGES/PAYPAL FEED | 1,202 | 1,202 | ||
| CAMP REGISTRATION FEE | 10 | 10 | ||
| CULINARY CLASS PROGRAM EXPENSES | 6,476 | 6,476 | ||
| EMPLOYEE HEALTH INSURANCE | 1,967 | |||
| GOAT FEED | 1,187 | 1,187 | ||
| OFFICE SUPPLIES | 2,623 | 623 | ||
| OFFICE/ADMIN EXPENSES | 631 | |||
| PA REGISTRATION FEE | 15 | |||
| POSTAGE & DELIVERY | 21 | |||
| PROPERTY & LIABILITY INSURANCE | 685 | 188 | ||
| SUMMER CAMP DIRECT PROGRAM EXPENSES | 9,201 | 9,201 | ||
| TOUR PROGRAM EXPENSES | 239 | 239 | ||
| UTILITIES | 335 | |||
| WORKERS COMPENSATION | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES | 1,280 | ||
| SUMMER CAMP | 33,475 | ||
| TOURS | 3,325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ERDENHEIM FARM LLC | 64,855 | 70,378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LANDSCAPE ARCHITECT FEES | 2,648 | 0 | 0 | 2,648 |
| PAYROLL PROCESSING FEES | 994 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,789 | 4,564 |