| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,548 | 855 | 7,693 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 783,755 | 1,036,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 3,347,120 | 3,099,159 |
| WGI EMERGING MKTS | AT COST | 809,963 | 809,963 |
| HCP REAL ASSETS FUND III | AT COST | 134,955 | 134,955 |
| HCP PRIVATE EQUITY FUND VII CAYMAN | AT COST | 135,459 | 135,459 |
| PRIME FINANCE CMBS B-PIECE | AT COST | 624,977 | 624,977 |
| PRIME FINANCE LONG DURATION II | AT COST | 639,625 | 639,625 |
| PRIME FINANCE LONG DURATION III | AT COST | 383,611 | 383,611 |
| HCP REAL ESTATE FUND II | AT COST | 157,206 | 157,206 |
| HCP PRIVATE EQUITY FUND IX-A LP | AT COST | 183,147 | 183,147 |
| HCP PRIVATE EQUITY FUND X-A LP | AT COST | 136,242 | 136,242 |
| HCP PRIVATE EQUITY FUND VIII-A LP | AT COST | 384,576 | 384,576 |
| HCP FULL CONSEQUENCE INVESTING FUND II | AT COST | 148,750 | 148,750 |
| HCP FULL CONSEQUENCE INVESTING FUND II (AIV) | AT COST | 29,835 | 29,835 |
| HCP FULL CONSEQUENCE INVESTING FUND III | AT COST | 71,471 | 71,471 |
| HCP REAL ESTATE FUND III-A | AT COST | 125,698 | 125,698 |
| STEADFAST INTERNATIONAL | AT COST | 954,907 | 954,907 |
| SSC MCH LONE CASCADE LP | AT COST | 802,821 | 802,821 |
| HCP REAL ESTATE FUND IV-A | AT COST | 42,335 | 42,335 |
| HCP PRIVATE EQUITY FUND XI-A LPI | AT COST | 36,185 | 36,185 |
| INHERENT ESG OPPORTUNITY OFFSHORE FEEDER, LTD | AT COST | 288,896 | 288,896 |
| EMPYREAN CAPITAL OVERSEAS FUND, LTD | AT COST | 879,904 | 879,904 |
| GOLDENTREE MULTI | AT COST | 500,000 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 625 | 0 | 625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK & CC FEES | 492 | 49 | 443 | |
| PARTNERSHIP EXPENSES | 54,571 | 54,571 | 0 | |
| OFFICE EXPENSES | 2,824 | 282 | 2,542 | |
| LICENSES AND FEES | 4,195 | 420 | 3,775 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 HCP RE FUND II | -561 | -561 | -561 |
| K-1 HCP RE FUND III-A | -9,477 | -9,477 | -9,477 |
| K-1 HCP REAL ASSETS FUND III | 7,541 | 7,541 | 7,541 |
| K-1 HCP PE IX-A | -21 | -21 | -21 |
| K-1 HCP PE X-A | 203 | 203 | 203 |
| K-1 HCP PE XI-A | 82 | 82 | 82 |
| K-1 HCP PE VIII-A | 604 | 604 | 604 |
| K-1 HCP RE FUND IV-A | -243 | -243 | -243 |
| UBTI FROM PARTNERSHIP INTERESTS | 3,251 | 3,251 | 3,251 |
| EMPYREAN CAPITAL | 24,727 | 24,727 | 24,727 |
| K-1 LONE CASCADE LP | 243 | 243 | 243 |
| K-1 WGI EMERGING MARKETS FUND | -1,250 | -1,250 | -1,250 |
| HCP CONS. INVESTING FUND III | -132 | -132 | -132 |
| INHERENT ESG | 8,944 | 8,944 | 8,944 |
| STEADFAST INTERNATIONAL | 25,459 | 25,459 | 25,459 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 212 | 1,541 |
| WITHDRAWAL IN TRANSIT | 0 | 231,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 47,941 | 47,941 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,634 | 5,634 | 0 | |
| FEDERAL TAXES | 21,830 | 0 | 0 |