| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,450 | 5,225 | 5,225 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 1998-11-16 | 114,609 | 114,609 | SL | 7.000000000000 | 0 | 0 | ||
| COPIER | 1998-12-16 | 3,865 | 3,865 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 1998-12-22 | 16,000 | 16,000 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEMS | 1998-12-22 | 2,153 | 2,153 | SL | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1998-12-22 | 283 | 283 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 1998-12-22 | 2,392 | 2,392 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 1999-04-20 | 11,508 | 11,508 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 1999-03-09 | 75,669 | 75,669 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-05-31 | 1,028 | 1,028 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-08-22 | 1,652 | 1,652 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-10-31 | 2,450 | 2,450 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2000-12-22 | 3,198 | 3,198 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2000-12-27 | 182 | 182 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2001-09-19 | 2,611 | 2,611 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2006-01-31 | 9,027 | 9,027 | SL | 5.000000000000 | 0 | 0 | ||
| LAPTOP COMPUTER | 2006-05-24 | 4,536 | 4,536 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2009-01-21 | 218 | 218 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2010-07-01 | 4,722 | 4,722 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENT | 2015-06-30 | 218,288 | 218,288 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2015-11-07 | 5,298 | 5,298 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2015-10-07 | 47,689 | 47,689 | SL | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2016-07-01 | 807 | 807 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTUR | 2016-02-08 | 2,422 | 2,393 | SL | 7.000000000000 | 29 | 0 | ||
| OFFICE IMPROVEMENT | 2016-02-05 | 113,294 | 111,946 | SL | 7.000000000000 | 1,348 | 0 | ||
| LAPTOP COMPUTER | 2023-12-07 | 1,604 | SL | 5.000000000000 | 27 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 559,278 | 600,459 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 114,609 | 114,609 | 0 | |
| COPIER | 3,865 | 3,865 | 0 | |
| COMPUTERS | 16,000 | 16,000 | 0 | |
| PHONE SYSTEMS | 2,153 | 2,153 | 0 | |
| FAX MACHINE | 283 | 283 | 0 | |
| FURNITURE & FIXTUR | 2,392 | 2,392 | 0 | |
| OFFICE IMPROVEMENT | 11,508 | 11,508 | 0 | |
| FURNITURE & FIXTUR | 75,669 | 75,669 | 0 | |
| FURNITURE & FIXTUR | 1,028 | 1,028 | 0 | |
| FURNITURE & FIXTUR | 1,652 | 1,652 | 0 | |
| COMPUTER | 2,450 | 2,450 | 0 | |
| FURNITURE & FIXTUR | 3,198 | 3,198 | 0 | |
| OFFICE EQUIPMENT | 182 | 182 | 0 | |
| LAPTOP COMPUTER | 2,611 | 2,611 | 0 | |
| OFFICE EQUIPMENT | 9,027 | 9,027 | 0 | |
| LAPTOP COMPUTER | 4,536 | 4,536 | 0 | |
| OFFICE IMPROVEMENT | 218 | 218 | 0 | |
| OFFICE EQUIPMENT | 4,722 | 4,722 | 0 | |
| OFFICE IMPROVEMENT | 218,288 | 218,288 | 0 | |
| OFFICE EQUIPMENT | 5,298 | 5,298 | 0 | |
| FURNITURE & FIXTUR | 47,689 | 47,689 | 0 | |
| OFFICE EQUIPMENT | 807 | 807 | 0 | |
| FURNITURE & FIXTUR | 2,422 | 2,422 | 0 | |
| OFFICE IMPROVEMENT | 113,294 | 113,294 | 0 | |
| LAPTOP COMPUTER | 1,604 | 27 | 1,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,440 | 5,720 | 5,720 |
| Item No. | 1 |
|---|---|
| Lender's Name | DONALD BURNS |
| Lender's Title | |
| Original Amount of Loan | 82500 |
| Balance Due | 15000 |
| Date of Note | |
| Maturity Date | 2023-12 |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCHANGE ACCOUNT | 2,072 | 1,545 | 1,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 29,188 | 0 | 0 | |
| UTILITIES | 2,549 | 0 | 0 | |
| TELEPHONE | 7,747 | 0 | 0 | |
| NETWORK - INFORMATION SYSTEM | 4,961 | 0 | 0 | |
| REPAIRS | 1,342 | 0 | 0 | |
| OFFICE EXPENSE | 6,987 | 0 | 0 | |
| PAYROLL FEES | 3,773 | 0 | 0 | |
| LICENSES AND PERMITS | 1,841 | 0 | 0 | |
| DUE & SUBSCRIPTIONS | 1,178 | 0 | 0 | |
| POSTAGE AND DELIVERY | 495 | 0 | 0 | |
| SUPPLIES | 2,426 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSES | 85 | 85 | 0 | |
| BANK FEES | 282 | 0 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MORTGAGE RECEIVABLE - VFW | NONE | 1,999,280 | 1,999,280 | 2012-08 | 2024-12 | INTEREST ONLY ANNUALLY - PRINCIPAL AT MATURITY | 285.0000000000 % | 1ST MORTGAGE ON REAL PROPERTY | CONSTRUCTION OF BUILDING BY 501(C)(19)ORGANIZATION | 0 | |
| HENRY LUKEN | NONE | 500,000 | 0 | 2019-10 | 2023-12 | 1000.0000000000 % | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 888 | 0 | 0 | |
| INVESTMENT MANAGEMENT FEE | 4,704 | 4,704 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHOLD | 246 | 246 | 0 | |
| RECLAIMABLE TAX | 112 | 112 | 0 |