| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEVANNY CPA PLLC | 12,614 | 6,307 | 1,892 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NY MELLON CORP SER J MTN 4.947% 4/26/27 | 54,784 | 54,662 |
| BANK MONTREAL MEDIUM SER H MTN 4.7% 9/14/27 | 54,524 | 54,312 |
| BANK AMERICA CORP SER L MTN 3.248% 10/21/27 | 37,855 | 37,832 |
| TORONTO DOMINION BANK SER C MTN 5.156% 1/10/28 | 35,125 | 34,935 |
| JOHN DEERE CAPITAL CORP MTN 4.75% 1/20/28 | 75,123 | 74,681 |
| JPMORGAN CHASE & CO NOTE 3.54% 5/1/28 | 37,988 | 38,175 |
| PROLOGIS L P NOTE 4.875% 6/15/28 | 35,013 | 34,829 |
| UNION PAC CORP NOTE 3.95% 9/10/28 | 58,388 | 58,076 |
| THERMO FISHER SCIENTIFIC INC NOTE 5% 1/31/29 | 55,387 | 55,125 |
| MARSH &MCLENNAN COS INC NOTE 4.375% 3/15/29 | 39,083 | 39,078 |
| SCHWAB CHARLES CORP NOTE 6.196% 11/17/29 | 62,047 | 62,402 |
| ABBVIE INC SER B NOTE 3.2% 11/21/29 | 55,147 | 55,056 |
| MORGAN STANLEY MTN 4.431% 1/23/30 | 62,332 | 62,880 |
| ENTERPRISE PRODS OPER LLC NOTE 2.8% 1/31/30 | 66,567 | 66,989 |
| COMCAST CORP NEW NOTE 3.4% 4/1/30 | 54,908 | 55,158 |
| PFIZER INVT ENTERPRISES NOTE 4.65% 5/19/30 | 58,963 | 59,140 |
| COMCAST CORP NEW NOTE 1.5% 2/15/31 | 43,860 | 44,173 |
| AMAZON COM INC NOTE 2.1% 5/12/31 | 62,864 | 63,185 |
| PAYPAL HOLDINGS INC NOTE 4.4% 6/1/32 | 62,541 | 61,844 |
| BANK AMERICA CORP SER N MTN 5.015% 7/22/33 | 43,516 | 43,984 |
| BP CAP MKTS AMER INC NOTE 4.893% 9/11/33 | 53,960 | 53,483 |
| CONOCOPHILLIPS NOTE 5.05% 9/15/33 | 49,551 | 49,560 |
| HONEYWELL INTL INC NOTE 4.5% 1/15/34 | 57,848 | 57,592 |
| LOCKHEED MARTIN CORPS NOTE 4.75% 2/15/34 | 49,125 | 48,682 |
| PNC FINL SVCS GROUP INC NOTE 6.875% 10/20/34 | 54,201 | 54,493 |
| US BANCORP MTN 5.678% 1/23/35 | 64,886 | 65,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 60,524 | 63,256 |
| ABBVIE INC | 69,331 | 74,611 |
| ADOBE INC | 246,362 | 257,770 |
| ALLISON TRANSMISSION HOLDINGS INC | 169,617 | 175,101 |
| ALPHABET INC | 331,759 | 393,990 |
| AMGEN INC | 102,850 | 108,733 |
| APPLE INC | 384,395 | 450,095 |
| APPLIED MATERIALS INC | 106,527 | 129,086 |
| AUTOZONE INC | 253,603 | 257,877 |
| BRISTOL-MYERS SQUIBB CO | 89,506 | 77,080 |
| BROADCOM INC | 201,308 | 250,463 |
| CADENCE DESIGN SYSTEMS INC | 104,255 | 108,328 |
| CANADIAN NATURAL RESOURCES LTD | 166,603 | 167,890 |
| CF INDUSTRIES HOLDINGS INC | 80,848 | 75,751 |
| COCA-COLA CO | 71,710 | 75,107 |
| COMERICA INC | 126,837 | 126,426 |
| CONOCOPHILLIPS COM | 80,799 | 78,693 |
| DECKERS OUTDOOR CORP | 47,950 | 56,141 |
| EAGLE MATIS INC | 115,833 | 103,511 |
| EBAY INC | 117,912 | 129,573 |
| ELI LILLY & CO | 120,211 | 147,577 |
| EOG RESOURCES | 96,506 | 99,941 |
| FASTENAL | 83,175 | 72,769 |
| FORTINET INC | 93,502 | 86,367 |
| GILEAD SCIENCES INC | 155,048 | 150,599 |
| H&R BLOCK INC | 205,727 | 234,002 |
| HOME DEPOT | 186,818 | 182,103 |
| INTERNATIONAL BUS MACHINE CORP | 122,370 | 129,194 |
| JEFFERIES FINL GROUP INC | 95,960 | 111,014 |
| JOHNSON & JOHNSON | 64,394 | 60,949 |
| JPMORGAN CHASE & CO | 258,085 | 277,501 |
| KLA CORP | 176,860 | 220,969 |
| LAM RESEARCH CORP | 129,141 | 151,209 |
| LOCKHEED MARTIN CORP | 89,656 | 94,354 |
| LOWES COMPANIES INC | 87,754 | 84,657 |
| LULULEMON ATHLETICA INC | 99,765 | 77,961 |
| MASTERCARD INC | 162,389 | 155,729 |
| MCDONALD S CORP | 97,572 | 89,194 |
| META PLATFORMS INC CL A | 293,894 | 305,557 |
| MGIC INVESTMENT CORP | 184,409 | 195,071 |
| MICROSOFT CORP | 813,046 | 884,514 |
| NOVARTIS AG | 168,140 | 178,427 |
| OREILLY AUTOMOTIVE INC | 117,585 | 119,335 |
| REGENERON PHARMACEUTICALS INC | 122,708 | 135,583 |
| RYDER SYSTEM INC | 127,568 | 134,781 |
| SUNCOR ENERGY INC NEW | 134,332 | 141,008 |
| UNION PAC CORP | 104,648 | 97,970 |
| UNITEDHEALTH GROUP INC | 55,176 | 57,037 |
| VERISIGN INC | 60,155 | 56,896 |
| VERISK ANALYTICS INC | 67,832 | 76,552 |
| VERTEX PHARMACEUTICALS INC | 43,157 | 48,278 |
| VISA INC | 105,990 | 101,051 |
| VISTRA CORP | 108,198 | 147,456 |
| WELLS FARGO CO NEW | 223,389 | 243,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIFORM MBS POOL #CB3696 2.5% 5/1/2037 | AT COST | 107,490 | 106,584 |
| UNIFORM MBS POOL #FS4975 2% 6/1/2037 | AT COST | 86,329 | 85,872 |
| UNIFORM MBS POOL #MA4547 2% 2/1/2052 | AT COST | 252,997 | 252,850 |
| UNIFORM MBS POOL #MA4578 2.5% 4/1/2052 | AT COST | 166,890 | 166,772 |
| UNIFORM MBS POOL #SD8205 2.5% 4/1/2052 | AT COST | 159,322 | 159,197 |
| UNIFORM MBS POOL #SD8213 3% 5/1/2052 | AT COST | 217,053 | 216,618 |
| UNIFORM MBS POOL #MA4732 4% 9/1/2052 | AT COST | 99,566 | 99,482 |
| UNIFORM MBS POOL #SD8296 3.5% 2/1/2053 | AT COST | 224,456 | 223,047 |
| UNIFORM MBS POOL #SD8314 4.5% 4/1/2053 | AT COST | 78,682 | 79,867 |
| UNIFORM MBS POOL #MA5010 5.5% 5/1/2053 | AT COST | 112,895 | 112,890 |
| UNIFORM MBS POOL #MA5106 5% 8/1/2053 | AT COST | 73,354 | 73,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIGGIN AND DANA LLP | 27,180 | 2,718 | 21,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSE | 12 | 12 | |
| INTEREST RECEIVABLE | 0 | 3,692 | 3,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 50 | 0 | 0 | |
| INSURANCE EXPENSE | 921 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEW EDGE WEALTH | 17,741 | 17,741 | 0 | |
| MERRILL LYNCH | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 298 | 0 | 0 | |
| FOREIGN TAX | 1,152 | 1,152 | 0 |