| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2014-03-11 | 340,904 | 295,929 | S/L | 10.0000 | 34,091 | 34,091 | ||
| LAND | 2014-03-11 | 4,019,494 | |||||||
| LAND | 2014-03-11 | 2,329,506 | |||||||
| 5310 281ST RD, CAMBRIDGE, KS | 2019-05-21 | 643,433 | |||||||
| RANCH FENCE REPAIRS | 2022-08-30 | 58,845 | 58,845 | 150DB | 15.0000 | ||||
| FURNITURE | 2022-11-12 | 14,150 | 2,021 | 200DB | 7.0000 | 3,466 | 3,466 | ||
| WSU RESEARCH FACILITY | 2022-09-01 | 1,864,576 | 13,944 | S/L | 39.0000 | 47,810 | 47,810 | ||
| SAFE/STRONGBOX | 2023-03-08 | 700 | S/L | 7.0000 | 88 | 595 | |||
| COMPUTER TOWER | 2023-12-21 | 809 | S/L | 7.0000 | 14 | 653 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LPL 0360 | PURCHASE | 2023-12 | 82,244 | 87,202 | -4,958 | |||||
| LPL 0360 | PURCHASE | 2023-12 | 364,255 | 342,296 | 21,959 | |||||
| CETERA 5484 | PURCHASE | 2023-02 | 303,737 | 176,633 | 127,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL 3053 | 158,480 | 158,480 |
| LPL FINANCIAL 7453 | 34,085 | 34,085 |
| LPL FINANCIAL 0360 | 630,188 | 630,188 |
| TD AMERITRADE 7352 | ||
| SCHWAB | 1,182,717 | 1,182,717 |
| CETERA 5484 | ||
| INDIAN FLATS | 1,200,000 | 1,200,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRECIOUS METALS | FMV | 301,885 | 301,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & IMPROVEMENTS | 2,279,984 | 456,208 | 1,823,776 | 2,278,475 |
| LAND | 6,992,433 | 6,992,433 | 6,992,433 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 286,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | ||||
| INSURANCE | 1,116 | 1,116 | ||
| RANCH MAINTENANCE EXPENSES | 22 | 22 | ||
| ROYALTY EXPENSES | 58,347 | 58,347 | ||
| ADMINISTRATIVE EXPENSES | ||||
| OFFICE & POSTAGE | 579 | |||
| ROUNDING | -2 | -2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 1,094,316 | 1,094,316 | |
| MINERAL INCOME | 85,202 | 85,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 780 | 780 | ||
| INVESTMENT EXPENSES | 12,475 | 12,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 58,566 | 58,566 | ||
| OTHER TAXES | ||||
| PAYROLL TAXES | 6,804 | 204 | 6,124 | |
| EXCISE TAX ON INVESTMENT INCOME | 7,000 | 7,000 |