| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,025 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,547,833 | 3,359,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 56,367,344 | 69,777,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLARION LION PROPERTIES FUND K-1 | AT COST | 2,159,213 | 2,159,213 |
| BAILARD REIT | AT COST | 2,240,254 | 2,526,814 |
| COMMONFUND CAPITAL VENTURE PTRS XIV K-1 | AT COST | 360,534 | 360,534 |
| COMMONFUND CAPITAL GLOBAL PROVATE EQUITY K-1 | AT COST | 1,765,605 | 1,765,605 |
| FEG PRIVATE OPPORTUNITIES FUND V K-1 | AT COST | 2,365,732 | 2,365,732 |
| COMMONFUND CAPITAL SECONDARY PARTNERS III | AT COST | 566,797 | 566,797 |
| FEG PRIVATE OPPORTUNITIES FUND VI K-1 | AT COST | 427,367 | 427,367 |
| AUDAX DIRECT LENDING SOLUTIONS FUND II-C | AT COST | 932,345 | 932,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY | 233 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 30,872 | 42,764 | 42,764 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE MEALS | 2,977 |
| NON-DEDUCTIBLE EXPENSES - K-1S | 942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 291,022 | 291,022 | 0 | 0 |
| 1/2 MEALS | 2,977 | 0 | 0 | 0 |
| OFFICE EXPENSE | 3,433 | 0 | 0 | 0 |
| K-1 ACTIVITY (NET) - PARTNERSHIPS | 234,160 | 234,160 | 0 | 0 |
| INVESTMENT INTEREST EXPENSE - PARTNERSHIPS | 65,272 | 65,272 | 0 | 0 |
| SUPPLIES | 1,690 | 0 | 0 | 1,690 |
| INSURANCE | 6,321 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - ASCENT | 585 | 585 | 585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 29,303 | 0 | 0 | 0 |
| FOREIGN TAXES PAID | 47,437 | 47,437 | 0 | 0 |
| PAYROLL TAXES | 17,705 | 306 | 0 | 17,399 |