| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATT INC 2.75% 6/1/2031 | 123,016 | 113,756 |
| AMERICAN ELECTRI 3.2% 11/13/27 | 51,012 | 47,397 |
| AMERICAN EXPRESS 5.043% 5/1/34 | 74,611 | 74,651 |
| APPLE INC 2.4% 5/3/23 | 0 | 0 |
| BANK OF AMERICA 5.189% 9/15/29 | 75,179 | 77,412 |
| BLACKROCK INC 4.75% 5/25/2033 | 49,459 | 50,425 |
| CVS HEALTH 4.1% 3/25/25 | 76,931 | 74,188 |
| ESS. UTILITIES 2.704% 4/15/30 | 65,844 | 56,919 |
| PNC FINANCIAL 3.5% 1/23/2024 | 35,507 | 34,963 |
| PEPSICO 2.75% 4/30/25 | 0 | 0 |
| FN 898429 6% 10/01/36 | 201 | 212 |
| VERIZON COMM 2.1% 3/22/28 | 46,160 | 45,148 |
| COMCAST 3.375% 2/15/25 | 0 | 0 |
| INTEL 2.45% 11/15/29 | 65,484 | 63,019 |
| JPMORGAN 2.95% 10/01/26 | 38,888 | 38,182 |
| AEP TEXAS 3.95% 6/01/28 | 58,301 | 57,784 |
| AMGEN INC 5.15% 3/2/28 | 117,087 | 117,647 |
| CITGROUP INC 3.2% 10/21/26 | 119,557 | 119,152 |
| DUKE ENERGY CORP 4.3% 3/15/28 | 118,264 | 118,170 |
| EXELON CORP 5.15% 3/15/28 | 117,179 | 116,687 |
| GOLDMAN SACHS GROU 3.5% 4/1/25 | 117,605 | 117,023 |
| HP INC 4.2% 4/15/23 | 85,333 | 89,357 |
| JPMORGAN CHASE 3.782% 2/1/28 | 86,387 | 87,013 |
| MORGAN STANLEY 3.625% 1/20/27 | 115,611 | 116,376 |
| VERIZON COMM INC 4.329 9/21/28 | 74,016 | 74,264 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHARES ACCENTURE PLC ADR | 22,818 | 210,546 |
| 450 SHARES AIR PRODUCTS & CHEM | 60,243 | 123,210 |
| 475 SHARES AMERICAN TOWER COR | 68,819 | 102,543 |
| 2300 SHARES APPLE APPL | 35,898 | 442,819 |
| 550 SHARES AUTOMATIC DATA PRO | 28,003 | 128,134 |
| 1650 SHARES BAXTER INTL INC | 0 | 0 |
| 1020 SHARES BECTON DICKINSON & | 0 | 0 |
| 250 SHARES BLACKROCK INC BLK | 37,577 | 202,950 |
| 1600 SHARES CVS HEALTH CORP | 66,046 | 126,336 |
| 1300 SHARES CHEVRON CORP CVX | 92,080 | 193,908 |
| 3625 SHARES CISCO SYS INC | 128,188 | 183,135 |
| 250 SHARES COSTCO WHSL CORP | 75,559 | 165,020 |
| 1030 SHARES DOLLAR GENERAL DG | 0 | 0 |
| 2168 SHARE DUPONT DE NEMOURS | 0 | 0 |
| 1000 SHARES HONEYWELL INTL INC | 148,661 | 209,710 |
| 1400 SHARES JPMORGAN CHASE & C | 144,173 | 238,140 |
| 1000 SHARES JOHNSON & JOHNSON | 61,134 | 156,740 |
| 905 SHARES LOWES COS INC | 76,056 | 201,408 |
| 450 SHARES MASTERCARD INC CLAS | 31,577 | 191,930 |
| 1260 SHARES MCCORMICK & CO- NO | 110,570 | 86,209 |
| 600 SHARES MCDONALDS CORP MCD | 116,435 | 177,906 |
| 2100 SHARES MEDTRONIC PLC ADR | 159,396 | 172,998 |
| 1600 SHARES MERCK & CO INC | 66,004 | 174,432 |
| 1350 SHARES MICROSOFT CORP COM | 33,112 | 507,654 |
| 2100 SHARES ORACLE CORP COM | 90,045 | 221,403 |
| 1200 SHARES PEPSI CO INC PEP | 80,930 | 203,808 |
| 2592 RAYTHEON TECHNOLOGIES COR | 175,692 | 218,091 |
| 400 SHARES S&P GLOBAL INC | 75,032 | 176,208 |
| 1375 SHARES SKYWORKS SOLUTIONS | 157,559 | 154,578 |
| 1150 SHARES STARBUCKS CORP | 65,771 | 110,412 |
| 1970 SHARES TJX COS INC NEW | 47,053 | 184,806 |
| 380 SHARES THERMO FISHER SCIEN | 198,705 | 201,700 |
| 1300 SHARES UNITED PARCEL SERV | 104,882 | 204,399 |
| 300 SHARES UNITEDHEALTH GROUP | 17,126 | 157,941 |
| 1700 SHARES VANGUARD FTSE VSS | 0 | 0 |
| 2200 SHARES VANGUARD FTSE VGK | 151,857 | 141,856 |
| 3900 SHARES VANGUARD FTSE VPL | 238,570 | 280,917 |
| 8925 SHARES ISHARES CORE IEFA | 518,865 | 627,874 |
| 11580 SHARES ISHARES IEMG | 528,957 | 585,716 |
| 1940 SHARES ISHARES IJH | 323,261 | 537,671 |
| 8025 SHARES ISHARES IJR | 342,054 | 868,706 |
| ROUNDING ADJUSTMENT | 0 | 0 |
| 400 SH AON PIC CLASS A | 107,974 | 116,408 |
| 9655 AVANTIS EMERGING MARKETS | 504,580 | 544,445 |
| 500 SH ILLINOIS TOOL WORKS ITW | 103,732 | 130,970 |
| 200 SH INTUIT COM | 86,291 | 125,006 |
| 4850 SH VERIZON VZ | 186,993 | 182,845 |
| 90 SH ASML HOLDING NV-NY-REG | 61,827 | 68,123 |
| 6295 SH AVANTIS INT SMALL AVD | 371,657 | 393,375 |
| 1675 SH MASCO CORP MAS | 84,736 | 112,192 |
| 2000 SH NVENT ELECTRIC PLC NV | 85,573 | 118,180 |
| 1000 SH SPDR S&P 600 SMALL CAP | 77,640 | 83,630 |
| 755 SH TE CONNECTIVITY LTD TE | 93,604 | 106,078 |
| 535 SH ZOETIS INC ZTS | 92,201 | 105,593 |
| 400 SH ISHARES S&P 500 IVV | 171,296 | 191,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPPORTUN | 50,000 | 45,560 | |
| ISHARES BARCLAYS MBS BD (MBB) | 184,031 | 175,647 | |
| ISHARES LEHMEN US TRES TIPS (TIP) | 147,339 | 145,223 | |
| COPEM PARTNERSHIP | 14,855 | 14,855 | |
| ISHARES FLOATING RATE | 265,733 | 265,754 | |
| ROUNDING ADJUSTMENT | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN G SHEA - ATTORNEY | 71,094 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,000 | 2,000 | 2,000 |
| ACCRUED INTEREST | 0 | 2,055 | 2,055 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND AMORTIZATION EXPENSE | 3,874 | 3,874 | 0 | 0 |
| INSURANCE | 5,782 | 4,626 | 0 | 1,156 |
| OFFICE SUPPLIES | 200 | 160 | 0 | 40 |
| TELEPHONE | 2,330 | 1,864 | 0 | 466 |
| WIRE FEE - WSFS BANK | 12 | 12 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COPEM - K-1 - NET INCOME | 8,795 | 8,795 | 0 |
| MISC INCOME HAVERFORD TRUST | 577 | 577 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE HAVERFORD TRUST COMPANY | 68,914 | 68,914 | 0 | 0 |
| STONE HOUSE TBMA LLC - CPA | 2,575 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 14,000 | 0 | 0 | 0 |
| EMPLOYER PORTION OF SOCIAL SEC | 9,777 | 7,821 | 0 | 1,955 |
| EMPLOYER PORTION OF MEDICARE | 2,286 | 1,829 | 0 | 457 |
| EMPLOYER PORTION OF HSA CONT | 142 | 114 | 0 | 28 |