| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,225 | 4,225 | 4,225 | 4,225 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 HESS | 8,891 | 25,228 |
| 6000 BALL CORP | 88,880 | 345,120 |
| 200 BERSHIRE HATHAWAY B | 22,345 | 1,085,250 |
| 4800 SALESFORCE | 30,446 | 1,263,072 |
| 21000 CBOE GLOBAL MARKETS INC | 1,503,566 | 3,749,759 |
| 1000 WALGREENS | ||
| 500 SPDR S&P 500 ETF | 143,475 | 237,655 |
| 24081.256 HARBOR INTERNATIONAL | 315,356 | 348,697 |
| 1750 INVESCO S&P SMALL CAP | ||
| 6934 ISHARES GLOBAL REIT | ||
| 400 ISHARES RUSSELL 2000 | ||
| 620 ISHARES RUSSELL 2000 VALUE | ||
| 750 ISHARES US BASIC MATERIAL | 99,052 | 103,620 |
| 600 GENERAL ELECTRIC | 32,938 | 63,815 |
| 225594.39 SCHWAB TREASURY OBLIGATION | 225,594 | 163,159 |
| 166 GE TECHNOLOGY | 11,638 | 12,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR STREET EMERGING MARKETS VALUE | AT COST | 2,938,458 | 3,305,181 |
| CEDAR STREET INTERNATIONAL SMALL CAP | AT COST | 1,026,594 | 1,186,995 |
| COMPOUND ADVANTAGE REBOUNDER | AT COST | 309,436 | 289,424 |
| COMPOUND ADVANTAGE 21ST CENTURY | AT COST | 276,388 | 273,049 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES-PAPER GAIN/LOSSES | 45,801 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL FILING FEE | 61 | 61 | 61 | 61 |
| CEDAR ST EMERGING OPERATING & | 44,178 | 44,178 | 44,178 | 44,178 |
| CEDAR ST INTERNATIONAL OPERAT | 12,459 | 12,459 | 12,459 | 12,459 |
| COMPOUND ADVANTAGE REBOUNDER | 861 | 861 | 861 | 861 |
| COMPOUND ADVANTAGE 21. CENT | 752 | 752 | 752 | 752 |
| CEDAR ST EMERGING 988 LOSS | 1,963 | 1,963 | 1,963 | 1,963 |
| CEDAR ST INTERNATIONAL 988 LO | 161 | 161 | 161 | 161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CEDAR STREET EMERGING MARK VF | 9,067 | 9,067 | 9,067 | 9,067 |
| CEDAR STREET INTERNATIONAL FOREI | 6,233 | 6,233 | 6,233 | 6,233 |
| CHARLES SCHWAB | 650 | 650 | 650 | 650 |