| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 47,185 | 19,408 | 27,777 |
| Category | Amount |
|---|---|
| PROGRAM RELATED INVESTMENT | 100,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| DIFFERENCE BETWEEN COLUMN (A) & COLUMN (B) | 990-PF, PART 1: | COLUMN (B) NET INVESTMENT INCOME INCLUDES ADDITIONAL PASS-THRU INCOME & EXPENSES FROM ALTERNATIVE INVESTMENT K-1S. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 5,073,507 | 5,073,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. EQUITIES | 11,877,327 | 11,877,327 |
| GLOBAL EQUITIES | 2,394,921 | 2,394,921 |
| NON-U.S. EQUITIES | 6,786,521 | 6,786,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | FMV | 4,404,434 | 4,404,434 |
| ALTERNATIVE PARTNERSHJIP ASSETS | FMV | 3,264,966 | 3,264,966 |
| PRI LOAN RECEIVABLE | AT COST | 360,439 | 360,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,528 | 0 | 3,528 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME EXCISE TAX RECIEVABLE | 23,986 | 14,944 | 14,944 |
| OPERATING LEASE ASSET | 25,081 | 2,509 | 2,509 |
| DEPOSITS ON EVENTS | 2,000 | 0 | 0 |
| SECURITY DEPOSIT - OFFICE SPACE | 0 | 6,012 | 6,012 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 9,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION/TEO ORGANIZATION DUES & MEMBERSHIPS | 16,462 | 0 | 16,462 | |
| BANK CHARGES | 77 | 8 | 69 | |
| INFORMATION TECHNOLOGY & TELEPHONE | 12,573 | 464 | 12,109 | |
| INSURANCE | 4,510 | 451 | 4,059 | |
| LICENSES & REGISTRATIONS | 30 | 3 | 27 | |
| MISCELLANEOUS | 1,609 | 161 | 1,448 | |
| OFFICE SUPPLIES & EXPENSE | 432 | 43 | 389 | |
| OTHER NON-OPERATING DIRECT CHARITABLE EXPENSE - MUSGROVE CONTRACTORS | 3,377 | 0 | 3,377 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO APPRECIATION | 1,097,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAXES | 17,387 | 32,925 |
| OPERATING LEASE LIABILITY | 25,156 | 1,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING/MANAGEMENT | 303,493 | 303,493 | 0 | |
| PAYROLL SERVICES | 6,050 | 334 | 5,716 | |
| TECHNOLOGY & IT SERVICES | 188 | 19 | 169 | |
| OTHER PROFESSIONAL FEES - CHARITABLE | 32,794 | 146 | 32,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,347 | 791 | 13,556 | |
| FEDERAL NII EXCISE TAX | 29,580 | 0 | 0 |