| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,000 | 23,500 | 23,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INDIVIDUAL EQUITIES - DETAIL MAINTAINED | 23,214,201 | 23,214,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ALTERNATIVE INVESTMENTS - DETAIL MAINTAINED | FMV | 100,619,266 | 100,619,266 |
| MUTUAL FUNDS AND EXCHANGE TRADED FUNDS - DETAIL MAINTAINED | FMV | 218,857,798 | 218,857,798 |
| TIMBERLANDS, TIMBER AND MINERAL RIGHTS | FMV | 2,960,000 | 2,960,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 26,768 | 12,109 | 14,659 | 14,659 |
| FURNITURE & EQUIPMENT | 209,250 | 113,944 | 95,306 | 95,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,255 | 24,255 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NUVEEN RECEIVABLE | 156,321 | 318,779 | 318,779 |
| HILLIARD LYONS RECEIVABLE | 12,088 | 15,932 | 15,932 |
| US BANK RECEIVABLE | 564 | 2,130 | 2,130 |
| OPERATING LEASE RIGHT-OF-USE ASSET | 555,643 | 434,895 | 434,895 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSE | 21,738 | 0 | 21,738 | |
| TECHNOLOGY EXPENSE | 96,974 | 0 | 96,974 | |
| TELEPHONE EXPENSE | 7,161 | 0 | 7,161 | |
| DUES & SUBSCRIPTIONS | 3,466 | 0 | 3,466 | |
| ENVIRONMENTAL MATTERS | 60,613 | 0 | 0 | |
| PASSTHROUGH DEDUCTIONS | 0 | 1,708,338 | 0 | |
| INSURANCE | 83,954 | 15,951 | 61,287 | |
| FORGIVENESS OF PRI | 75,000 | 0 | 0 | |
| BROWN FELLOWS | 3,037 | 0 | 3,037 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 OTHER INCOME | 909,835 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 37,310,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 800,000 | 1,300,000 |
| OPERATING LEASE LIABILITY | 555,643 | 434,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 83,155 | 0 | 83,155 | |
| INVESTMENT FEES | 852,304 | 852,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,351 | 838 | 2,513 | |
| STATE UBI TAX | 13,413 | 0 | 0 | |
| TAX FROM PASSTHROUGH | 0 | 41,414 | 0 | |
| FEDERAL EXCISE TAX | 887,675 | 0 | 0 |