| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,495 | 3,495 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2002-06-30 | 4,605 | 2,425 | S/L | 39.0000 | 118 | 118 | ||
| COMPUTER (1/3 SHARE) | 2011-06-30 | 317 | 317 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN MUTUAL A | 2010-05 | PURCHASE | 2023-11 | 12,248 | 8,411 | 3,837 | ||||
| AMERICAN CAP INC BUILDER A | 2010-05 | PURCHASE | 2023-11 | 22,016 | 19,240 | 2,776 | ||||
| AMERICAN CAPITAL WORLD BOND A | 2010-05 | PURCHASE | 2023-11 | 9,413 | 11,973 | -2,560 | ||||
| AMERICAN CAP WRLD GRW & INC A | 2010-05 | PURCHASE | 2023-11 | 37,058 | 28,099 | 8,959 | ||||
| FRANKLIN UTILITIES A1 | 2010-05 | PURCHASE | 2023-11 | 15,724 | 12,288 | 3,436 | ||||
| FRANKLIN INC FUND OF AMER A | 2011-05 | PURCHASE | 2023-11 | 21,406 | 11,340 | 10,066 | ||||
| AMERICAN INC FUND OF AMER A | 2010-05 | PURCHASE | 2023-11 | 34,142 | 32,321 | 1,821 | ||||
| AMERICAN INTL GROWTH & INC A | 2010-05 | PURCHASE | 2023-11 | 16,161 | 15,369 | 792 | ||||
| MICROSOFT CORP | 2006-01 | PURCHASE | 2023-11 | 99,804 | 7,927 | 91,877 | ||||
| MICROSOFT CORP | 2006-01 | PURCHASE | 2023-11 | 50,029 | 3,679 | 46,350 | ||||
| SCHLUMBERGER LIMITED | 2010-05 | PURCHASE | 2023-11 | 29,145 | 33,495 | -4,350 | ||||
| AMERICAN MUTUAL INV A | 2010-05 | PURCHASE | 2023-11 | 31,832 | 24,402 | 7,430 | ||||
| ILLINOIS TOOL WORKS INC | 2010-05 | PURCHASE | 2023-11 | 99,583 | 12 | 99,571 | ||||
| JPMORGAN CHASE & CO | 2010-05 | PURCHASE | 2023-11 | 25,108 | 124 | 24,984 | ||||
| SCHLUMBERGER LIMITED | 2010-05 | PURCHASE | 2023-11 | 48,155 | 20,973 | 27,182 | ||||
| UNION PACIFIC CORP | 2010-05 | PURCHASE | 2023-11 | 24,966 | 89 | 24,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL WORLD GROWTH & INCOME | 198,397 | 281,439 |
| WASHINGTON MUTUAL INVESTORS | 173,450 | 239,660 |
| INCOME FUND OF AMERICA | 220,584 | 248,720 |
| CAPITAL INCOME BUILDER FUND | 131,501 | 161,324 |
| FRANKLIN UTILITIES | 89,030 | 111,970 |
| FRANKLIN RISING DIVIDENDS | 83,159 | 158,759 |
| AMERICAN MUTUAL FUND | 58,998 | 90,225 |
| AMERICAN INTERNATIONAL GRW & INC | 105,437 | 120,976 |
| CAPITAL WORLD BOND FUND | 82,624 | 69,220 |
| 3M | 64,281 | 92,922 |
| WALMART | 23,656 | 81,190 |
| JOHNSON & JOHNSON | 45,460 | 117,555 |
| PROCTOR & GAMBLE | 44,427 | 109,905 |
| MICROSOFT | 21,859 | 303,840 |
| BANK OF AMERICA | 39,244 | 33,670 |
| AT&T | 29,730 | 25,170 |
| SCHLUMBERGER LIMITED | ||
| ORACLE | 13,885 | 73,485 |
| LINCOLN NATIONAL | 3,698 | 34,198 |
| CITIGROUP | 5,478 | 4,424 |
| JPMORGAN CHASE | 1,117 | 260,253 |
| HONEYWELL | 1,677 | 163,993 |
| UNION PACIFIC | 1,067 | 342,886 |
| ILLINOIS TOOL WORKS | 14 | 143,019 |
| SECTOR SPDR TRUST ENERGY | 65,127 | 83,840 |
| WARNER BROS DISCOVERY | 9,100 | 4,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 4,922 | 2,860 | 2,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE & DELIVERY | 290 | 145 | 145 | |
| SAFETY DEPOSIT BOX RENTAL | 59 | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INC - BASIS | 34,304 | 34,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,726 | 863 | 863 | |
| FOREIGN TAX | 627 | 627 | ||
| 990 PF TAXES | 2,000 | 2,000 | ||
| IL CHARITY TRUST BUREAU | 15 | 15 |