| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS MONEY MARKET | AT COST | 338,800 | 338,800 |
| AMG YACHTMAN FUND | AT COST | ||
| AMCAP FUND | AT COST | ||
| BAIRD MID CAP FUND | AT COST | ||
| COLUMBIA DIVIDEND INCOME FUND | AT COST | ||
| DELAWARE LIMITED TERM FUND | AT COST | 175,278 | 165,572 |
| EUROPACIFIC GROWTH FUND | AT COST | ||
| FRANKLIN TOTAL RETURN FUND | AT COST | 191,673 | 165,758 |
| GUGGENHEIM MID CAP VALUE FUND | AT COST | ||
| JANUS HENDERSON ST BOND | AT COST | 174,437 | 165,286 |
| JANUS FLEXIBLE BOND FUND | AT COST | 182,291 | 165,860 |
| LORD ABBETT SHORT DURATION INCOME FUND | AT COST | 181,806 | 165,503 |
| MFS VALUE FUND | AT COST | 26,218 | 29,495 |
| MFS GROWTH FUND | AT COST | ||
| PARNASSUS CORE EQUITY FUND | AT COST | 26,735 | 29,433 |
| PUTNAM SHORT DURATION | AT COST | ||
| JANUS HENDERSON GLOBAL | AT COST | ||
| SPDR S&P 500 ETF | AT COST | 12,400 | 28,994 |
| SPDR PORTFOLIO S&P 500 | AT COST | 15,091 | 29,330 |
| BAIRD CORE PLUS BOND | AT COST | 189,959 | 167,613 |
| PRINCIPAL EQUITY INCOME | AT COST | 30,007 | 29,716 |
| PGIM JENNISON GROWTH | AT COST | 32,579 | 29,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 30 | |||
| PAYROLL TAX | 4,411 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR | 14,815 | 14,815 | 0 | 0 |
| PROFESSIONAL SERVICES | 7,575 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA TAX | 50 | |||
| FEDERAL TAX | 837 |