| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,750 | 9,562 | 3,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1-CHARLES SCHWAB & CO. | 8,319,559 | 17,658,169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2-AG REALTY VALUE FUND X, LP | AT COST | 577,565 | 577,565 |
| 3-BLACKSTONE GROWTH LP | AT COST | 243,834 | 243,834 |
| 4-BLACKSTONE GROWTH AIV L.P. | AT COST | 187,448 | 187,448 |
| 5-BLACKSTONE GROWTH (CYM) AIV - F L.P. | AT COST | 268,266 | 268,266 |
| 6-BODLEIAN PARTNERS B, LP | AT COST | 590,965 | 612,093 |
| 7-NGN BIOMED OPPORTUNITY II, LP | AT COST | 226,779 | 226,779 |
| 8-OXBRIDGE PARNERS, LP | AT COST | 257,813 | 219,680 |
| 10-EJF DEBT OPPORTUNITIES FUND | AT COST | 1,427,120 | 874,863 |
| 9-SANDALWOOD | AT COST | 380,998 | 381,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB & CO. DIVIDENDS RECEIVABLE | 17,248 | 10,893 | 10,893 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES-AG REALTY VALUE FUND X, LP | 17 | 17 | 0 | |
| NONDEDUCTIBLE EXPENSES-BLACKSTONE GROWTH AIV, LP | 237 | 237 | 0 | |
| NONDEDUCTIBLE EXPENSES-BODLEIAN PARTNERS B, LP | 28 | 28 | 0 | |
| NONDEDUCTIBLE EXPENSES-OXBRIDGE PARTNERS LP | 2 | 2 | 0 | |
| NONDEDUCTIBLE EXPENSES-PENALTIES & INTEREST | 753 | 753 | 0 | |
| NYS DEPARTMENT OF LAW | 750 | 0 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-AG REALTY VALUE FUND X, LP | 5,002 | 5,002 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH (CYM) AIV LP | 6,513 | 6,513 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH AIV LP | 5,464 | 5,464 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BLACKSTONE GROWTH LP | 13,538 | 13,538 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-BODLEIAN PARTNERS B, LP | 28,464 | 28,464 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-NGN BIOMED OPPORTUNITY II, LP | 1,811 | 1,811 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-OXBRIDGE PARTNERS, LP | 2,207 | 2,207 | 0 | |
| PORTFOLIO AND OTHER EXPENSES-SANDALWOOD PRIVATE PRTNSHP | 7,639 | 7,639 | 0 | |
| OTHER PORTFOLIO AND OTHER EXPENSES | -2,879 | -2,879 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ORDINARY & PORTFOLIO INCOME-AG REALTY VALUE FUND X LP | -27,395 | -27,395 | -27,395 |
| K-1 ORDINARY & PORTFOLIO INCOME-BODLEIAN PARTNERS B, LP | 3,957 | 3,957 | 3,957 |
| K-1 ORDINARY & PORTFOLIO INCOME-OXBRIDGE PARNERS, LP | 15,618 | 15,618 | 15,618 |
| K-1 ORDINARY & PORTFOLIO INCOME-BLACKSTONE GROWTH AIV LP | -6,570 | -6,570 | -6,570 |
| K-1 ORDINARY INCOME-SANDALWOOD PRIVATE PRTNSHP | 18,303 | 18,303 | 18,303 |
| PFIC INCOME-EJF DEBT OPPORTUNITIES OFFSHORE FUND LTD | 48,822 | 48,822 | 48,822 |
| FEDERAL TAX REFUND | 627 | 627 | 627 |
| OTHER PORTFOLIO AND OTHER INCOME | 2 | 2 | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO CHARLES SCHWAB & CO - FOREIGN TAXES PAYABLE | 5,529 | 6,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H ON DIVIDENDS | 6,577 | 6,577 | 0 | |
| NY TAX ON UBTI | 2,404 | 0 | 0 | |
| FEDERAL TAX PAYMENTS | 35,100 | 0 | 0 |