| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,211 | 2,484 | 3,727 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ACCOUNT 628-698146: CORPORATE BONDS | 1,563,409 | 1,580,749 |
| FIDELITY ACCOUNT 674-939064: CORPORATE BONDS | 1,487,000 | 1,554,972 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY ACCOUNT 674-939064: STOCK FUNDS | 2,456,643 | 2,671,384 |
| FIDELITY ACCOUNT 674-939064: EXCHANGE TRADED PRODUCTS | 9,414,233 | 10,608,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROUNDTABLE AURORA, LP | AT COST | 44,926 | 44,926 |
| TRO INVESTMENT PARTNERS IV, LLC | AT COST | 104,915 | 104,915 |
| GOLUB FUND XV | AT COST | 204,564 | 214,350 |
| ATOMIC LABS FUND IV | AT COST | 42,762 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 445 | 178 | 267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME RECEIVABLE | 172 | 899 | 899 |
| DISTRIBUTION RECEIVABLE (ROUNDTABLE) | 0 | 75,000 | 75,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 25 | 0 | 25 | |
| PORTFOLIO DEDUCTIONS - K-1 ROUNDTABLE AURORA, LP | 1,104 | 1,104 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1 TRO INVESTMENT PARTNERS IV, LLC | 7,319 | 7,319 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1 ATOMIC LABS IV LP | 10,849 | 10,849 | 0 | |
| SOFTWARE | 8,000 | 0 | 8,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME - NATIONAL FINANCIAL SERVICES #9064 | 17,058 | 17,058 | 17,058 |
| ORDINARY INCOME/(LOSS) - K-1 ROUNDTABLE AURORA, LP | -2,515 | -2,515 | -2,515 |
| ORDINARY INCOME/(LOSS) - K-1 TRO INVESTMENT PARTNERS IV LLC | 72 | 72 | 72 |
| OTHER INCOME/(LOSS) - K-1 TRO INVESTMENT PARTNERS IV LLC | -5,864 | -5,864 | -5,864 |
| ORDINARY EARNINGS SECTION 1291 - GOLUB | 9,418 | 9,418 | 9,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 63,353 | 63,353 | 0 | |
| CONSULTING FEES | 121,878 | 36,563 | 85,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID - NATIONAL FINANCIAL #9064 | 2,251 | 2,251 | 0 | |
| FEDERAL INCOME TAX | 767 | 0 | 0 |