| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 12,500 | 12,500 | 12,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTHEM INC | 25,800 | 26,048 |
| BANK OF AM | 57,126 | 49,244 |
| ABBVIE INC | 55,348 | 49,095 |
| COSCO WHOLESALE | 51,677 | 49,481 |
| CVS HEALTH CORP | 30,426 | 30,665 |
| INTERCONTINENTAL | 49,884 | 49,135 |
| CHARLES SCHWAB CORP | 74,199 | 68,753 |
| PEPSICO | 35,163 | 35,839 |
| SPECTRA ENERGY | 54,519 | 49,902 |
| STATE STREET CORP | 33,897 | 34,339 |
| UNITED HEALTH GROUP | 43,440 | 47,606 |
| VODAFONE GROUP | 57,142 | 49,325 |
| CITICORP INC | 64,757 | 57,896 |
| VERIZON COMMUNICATIONS | 51,832 | 48,345 |
| AMAZON | 38,776 | 38,391 |
| AMGEN INC | 19,811 | 20,475 |
| APPLE INC | 44,127 | 44,485 |
| AT&T INC | 24,306 | 24,808 |
| BP CAP MARKETS AMERICA | 49,538 | 49,694 |
| DUKE ENERGY CORP | 27,886 | 29,039 |
| GENERAL MILLS INC | 24,754 | 24,654 |
| GENERAL MOTORS FINL CO | 29,828 | 29,933 |
| HONEYWELL INTERNATIONAL | 41,291 | 41,844 |
| INTEL CORP | 30,340 | 31,340 |
| JP MORGAN CHASE & CO | 36,190 | 36,913 |
| LOWE'S CO INC | 25,174 | 28,076 |
| META PLATFORMS INC | 29,943 | 30,964 |
| MORGAN STANLEY | 36,591 | 37,127 |
| PFIZER INVESTMENT ENTER | 34,834 | 34,982 |
| STARBUCKS CORP | 26,603 | 26,915 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET | 30,111 | 169,116 |
| APPLE INC | 6,732 | 385,060 |
| BLACKROCK INC | 22,393 | 56,826 |
| BOEING CO | 19,411 | 74,288 |
| BOOKING HOLDINGS | 24,985 | 60,303 |
| BROADCOM INC | 31,305 | 122,788 |
| CALVERT EQUITY | 30,000 | 37,256 |
| CLEANESE CORP | 21,239 | 69,917 |
| CISCO SYSTEMS | 35,740 | 101,040 |
| CVS HEALTH CORP | 42,373 | 94,357 |
| DIAGEO PLC-ADR | 17,127 | 58,264 |
| GARMIN LTD | 56,168 | 80,980 |
| INTERPUBLIC GROUP | 23,924 | 40,800 |
| ISHARE RUSSELL 2000EFT | 174,017 | 401,420 |
| ISHARE RUSSELL MID CAP | 83,740 | 130,575 |
| JP MORGAN CHASE & CO | 27,909 | 119,070 |
| LAM RESEARCH CORP | 19,525 | 109,656 |
| MICROSOFT CORP | 29,410 | 432,446 |
| MONDELEZ INT | 55,324 | 93,435 |
| NIKE INC | 26,130 | 55,914 |
| PRINCIPAL MID CAP | 50,000 | 59,775 |
| SPDR S&P MIDCAP | 131,077 | 608,856 |
| SYSCO CORP | 34,565 | 51,191 |
| TARGET CORP | 12,874 | 71,210 |
| TE CONNECTIVITY | 27,759 | 59,713 |
| THERMO FISCHER SCIENTIFIC INC | 7,864 | 90,234 |
| UNION PACIFIC CORP | 5,725 | 98,248 |
| UNITED PARCEL SERVICE CLB | 30,228 | 74,684 |
| VANGUARD FTSE DEVELOPED | 153,560 | 239,500 |
| VANGUARD MID CAP | 88,050 | 145,010 |
| VISA INC | 34,797 | 54,674 |
| WALT DISNEY CO | 3,454 | 51,917 |
| WASTE MGMT | 34,683 | 62,685 |
| INVESCO OPPENHEIMER DEVELOPING | 147,132 | 174,913 |
| ISHARES S&P SMALL CAP 600 GROWTH | 80,277 | 89,475 |
| SPDR PORTFOLIO S&P EMERGING MARKETS | 50,834 | 54,354 |
| ISHARES MBS ETF | 65,279 | 65,856 |
| PGIM HIGH YIELD FUND CLASS Q | 75,000 | 68,103 |
| T ROWE PRICE INSTITUTIONAL FLOAT | 150,000 | 147,123 |
| RTX CORP | 35,876 | 46,277 |
| INVESCO OPTIMUM YIELD DIVERSIFIED | 149,975 | 146,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBEY CAPITAL FUTURES STRATEGY FD | AT COST | 60,000 | 59,625 |
| VANGUARD REAL ESTATE EFT | AT COST | 202,478 | 309,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 35,718 | 35,718 | 35,718 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST & DIVIDENDS | 16,872 | 30,040 | 30,040 |
| EXCISE TAX REFUND | 8,715 | 657 | 657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 1,303 | 1,303 | 1,303 | 0 |
| SECRETARY SERVICES | 4,886 | 4,886 | 4,886 | 0 |
| OFFICE SUPPLIES | 921 | 921 | 921 | 0 |
| MISCELLANEOUS EXPENSE | 245 | 245 | 245 | 0 |
| INSURANCE | 596 | 596 | 596 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5,432 | 5,432 | 5,432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 54,407 | 54,407 | 54,407 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,483 | 1,483 | 1,483 | 0 |