| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RAYMOND JAMES | 2023-11 | PURCHASE | 2023-12 | 135,065 | 141,478 | -6,413 | ||||
| RAYMOND JAMES | 2022-10 | PURCHASE | 2023-10 | 511,978 | 459,826 | 52,152 | ||||
| RAYMOND JAMES | 2023-10 | PURCHASE | 2023-11 | 123,618 | 128,483 | -4,865 | ||||
| RAYMOND JAMES | 2022-04 | PURCHASE | 2023-12 | 180,533 | 175,447 | 5,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROKERAGE ACCOUNT | 341,229 | 5,570,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRIDGE DEBT STRATEGIES | AT COST | ||
| CONTENTWATCH INVESTMENT | AT COST | ||
| DISRUPTIVE INNOVATION INVESTMENT | AT COST | 115,259 | 169,035 |
| JBWH PARTNERS | AT COST | 528,414 | 500,000 |
| PANDO INVESTMENT | AT COST | 445,473 | 545,552 |
| PETERSON VENTURE II | AT COST | 81,108 | 351,929 |
| PETERSON VENTURE IV | AT COST | 61,775 | 61,775 |
| PORTFOLIO ADVISORS INVESTMENT | AT COST | 1,078,474 | 1,069,746 |
| ROC DEBT FUND | AT COST | ||
| ROC SENIOR HOUSING FUND | AT COST | 247,179 | 202,443 |
| SRS FUND | AT COST | 74,991 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD MEETING EXPENSE | 215 | 215 | ||
| MANAGEMENT FEE | 26,700 | 26,700 | ||
| OFFICE EXPENSE | 659 | 659 | ||
| SOFTWARE EXPENSE | 2,140 | 2,140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISRUPTIVE INNOVATION | -18,380 | -18,380 | |
| JBWH PARTNERS | 49,320 | 49,320 | |
| PANDO FUND | -14,136 | -14,136 | |
| PETERSON VENTURE | -7,037 | -7,037 | |
| SRS CAPITAL FUND PARTNERS | -3 | -3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 21,083 | 21,083 | ||
| LEGAL AND ACCOUNTING | 3,478 | 3,478 |