| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John B Gallagher, CPA Tax Preparation | 739 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-09-02 | 12,750 | 0 | 0 | 0.000000000000 | 0 | |||
| Building-Barn | 2000-09-02 | 26,450 | 15,114 | SL | 39.000000000000 | 678 | |||
| Land | 2003-08-14 | 12,750 | 0 | 0 | 0.000000000000 | 0 | |||
| Building-Barn | 2003-08-14 | 26,450 | 13,136 | SL | 39.000000000000 | 678 | |||
| Loader for Tractor | 2012-05-16 | 2,250 | 2,250 | 200DB | 7.000000000000 | 0 | |||
| Table | 2012-06-20 | 266 | 266 | 200DB | 7.000000000000 | 0 | |||
| Land | 2019-06-01 | 7,600 | 0 | 0 | 0.000000000000 | 0 | |||
| Land Improvement | 2019-06-01 | 4,966 | 1,527 | 150DB | 15.000000000000 | 344 | |||
| New Windows for House | 2020-09-15 | 23,820 | 1,400 | SL | 39.000000000000 | 611 | |||
| Barn Renovations | 2020-09-15 | 284,671 | 16,727 | SL | 39.000000000000 | 7,299 | |||
| Excavation | 2020-09-15 | 46,534 | 2,734 | SL | 39.000000000000 | 1,193 | |||
| Plumbing | 2020-09-15 | 9,502 | 559 | SL | 39.000000000000 | 244 | |||
| Electric | 2020-09-15 | 6,852 | 403 | SL | 39.000000000000 | 176 | |||
| Remove Trees | 2020-04-21 | 1,400 | 0 | 150DB | 15.000000000000 | 0 | |||
| WeatherVane | 2020-09-15 | 1,300 | 0 | 200DB | 7.000000000000 | 0 | |||
| Barn-Electrical Improvements | 2021-04-27 | 7,820 | 343 | SL | 39.000000000000 | 201 | |||
| House-Electrical Improvements | 2021-05-18 | 6,094 | 254 | SL | 39.000000000000 | 156 | |||
| House Renovations | 2021-07-30 | 20,672 | 773 | SL | 39.000000000000 | 530 | |||
| Barn-Equipment and Fixtures | 2021-06-22 | 5,387 | 2,089 | 200DB | 7.000000000000 | 942 | |||
| House-Appliances | 2021-06-28 | 7,848 | 3,043 | 200DB | 7.000000000000 | 1,373 | |||
| House Sink | 2021-06-28 | 1,434 | 0 | 200DB | 7.000000000000 | 0 | |||
| Landscaping | 2021-08-19 | 2,964 | 430 | 150DB | 15.000000000000 | 253 | |||
| Well #2 | 2021-06-15 | 21,818 | 862 | SL | 39.000000000000 | 559 | |||
| Excavation | 2021-06-10 | 2,934 | 0 | 150DB | 15.000000000000 | 0 | |||
| Generator | 2022-04-24 | 8,375 | 1,196 | 200DB | 7.000000000000 | 2,051 | |||
| Lawn Mower O turn | 2022-05-03 | 7,460 | 1,066 | 200DB | 7.000000000000 | 1,827 | |||
| Doors | 2022-05-10 | 8,082 | 130 | SL | 39.000000000000 | 207 | |||
| Kitchen | 2022-06-21 | 1,350 | 19 | SL | 39.000000000000 | 35 | |||
| Patio | 2022-07-14 | 9,110 | 107 | SL | 39.000000000000 | 234 | |||
| Excavation | 2022-07-25 | 9,281 | 464 | 150DB | 15.000000000000 | 882 | |||
| Kitchen Cabinets | 2022-06-21 | 14,220 | 1,016 | SL | 7.000000000000 | 2,031 | |||
| Water Filtration System | 2023-05-17 | 8,850 | 0 | 200DB | 7.000000000000 | 1,264 | |||
| Appliances | 2023-05-23 | 2,239 | 0 | 200DB | 5.000000000000 | 448 | |||
| Land Improvement | 2023-04-20 | 1,190 | 0 | 150DB | 15.000000000000 | 60 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 477,407 | 66,774 | 410,633 | |
| Equipment and Fixtures | 59,626 | 20,763 | 38,863 | |
| Land | 33,100 | 0 | 33,100 | |
| Land Improvement | 49,412 | 8,294 | 41,118 | |
| Trees (Reforestation) | 3,456 | 1,973 | 1,483 | |
| New Well #2 | 21,818 | 1,421 | 20,397 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pest Control | 143 | |||
| Insurance | 1,638 | |||
| Repairs/Maintenance | 4,032 | |||
| Supplies/furnishings | 450 | |||
| Utilities | 1,571 | |||
| Equipment rental | 1,000 | |||
| Amortization | 1,478 | |||
| Trash Removal | 50 | |||
| Service fees | 331 | |||
| Fuel for equipment | 129 | |||
| Security | 979 | |||
| WEB/Internet | 300 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property | 2,748 |