| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF | PART I LINE 6A (990-PF) - RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(57,305) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $(13) TOTAL PART I, LINE 6A: $(57,318) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,054,824 BOOK BASIS: $1,088,365 NET GAIN/(LOSS): $(33,541) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $(20,946) SALES OF OTHER ITEMIZED ASSETS GROSS SALES PRICE: $20,320 BOOK BASIS: $23,138 NET GAIN/(LOSS): $(2,818) |
| Qualifying Distribution Made Out of Corpus | Form 990-PF, Part XII, Line 7 | Form 990-PF, Part XII, Line 7 - Election to Treat Unused Prior Year Corpus Distributions as Current Year Corpus Distributions Pursuant to Treasury Regulations 53.4942(a)-3(c)(2)(iv), Westly Foundation hereby elects to treat, as a current distribution out of corpus, the following unused prior years' distributions that were treated as corpus distributions under Regulation 53.4942(a)-3(d)(1)(iii) in such prior tax year: Tax Year: 12/31/2018 Amount: $40,000 TOTAL Amount: $40,000 By: ANITA YU Title: SECRETARY |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 1.125% - 05/11/202 | 20,395 | 20,982 |
| CVS HEALTH CORP - 2.625% - 08/ | 21,401 | 21,583 |
| EUROPEAN INVT BK 144A NOTE - 3 | 54,386 | 53,795 |
| IBRD - 2.500% - 11/22/2027 | 37,614 | 36,853 |
| INTER-AMERICAN DEVELOPMENT BAN | 7,652 | 7,787 |
| INTERNATIONAL BK - 0.375% - 07 | 59,482 | 60,958 |
| INTERNATIONAL BK - 1.625% - 11 | 98,597 | 96,896 |
| INTERNATIONAL BK FORRECON&DEV | 36,939 | 36,449 |
| INTERNATIONAL BK FORRECON&DEV | 59,000 | 59,888 |
| INTERNTNL BK F - 1.125% - 09/1 | 66,216 | 65,867 |
| MORGAN STANLEY - 3.950% - 04/2 | 10,681 | 10,684 |
| NEW YORK NEW Y C - 1.890% - 05 | 39,279 | 39,815 |
| PNC FINL - 5.354% - 12/02/2028 | 22,377 | 22,281 |
| ROYAL BANK OF CANADA - 4.650% | 21,130 | 18,846 |
| VIRGINIA ST HSG - 1.600% - 03/ | 25,811 | 24,085 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 4,687 | 14,036 |
| ADOBE SYSTEMS, INC | 12,343 | 14,915 |
| ALPHABET INC CL A | 19,002 | 22,350 |
| AMAZON COM | 79,440 | 136,746 |
| APPLE INC | 41,237 | 125,145 |
| BECTON DICKINSON & CO | 3,539 | 7,315 |
| BERKSHIRE HATHAWAY INC. CLASS | 46,338 | 58,136 |
| BIOGEN INC | 6,762 | 7,763 |
| C H ROBINSON WORLDWIDE INC | 7,181 | 8,207 |
| CISCO SYSTEMS INC | 2,627 | 5,456 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 2,657 | 6,269 |
| COLGATE-PALMOLIVE COMPANY | 3,532 | 3,587 |
| GEN DYNAMICS CP | 7,056 | 12,724 |
| HOME DEPOT INC | 13,735 | 17,328 |
| INT'L FLAVORS & FRAGRANCES INC | 8,912 | 6,882 |
| INVESCO QQQ TRUST | 182,728 | 512,165 |
| JOHNSON & JOHNSON | 15,872 | 17,085 |
| MEDTRONIC PLC | 18,438 | 18,618 |
| MICROSOFT CORP | 35,506 | 84,985 |
| NIKE INC-CL B | 6,815 | 11,074 |
| NOVO NORDISK A S | 3,241 | 15,931 |
| ORACLE CORP | 5,680 | 19,083 |
| PROCTER GAMBLE CO | 2,856 | 5,129 |
| RAYTHEON TECHNOLOGIES CORP | 11,309 | 16,407 |
| RECKITT BENCKISER GROUP | 5,227 | 4,575 |
| ROCHE HOLDING LTD ADR | 11,928 | 10,869 |
| STARBUCKS CORP COM | 7,163 | 10,177 |
| UNILEVER PLC AMER | 18,679 | 17,016 |
| VANGUARD FTSE DEVELOPED MARKET | 726,252 | 828,670 |
| VANGUARD FTSE EMERGING MARKETS | 95,265 | 84,255 |
| VANGUARD TOTAL STOCK MARKET ET | 1,330,646 | 1,779,151 |
| VISA INC | 10,813 | 12,757 |
| WAL-MART STORES INC | 3,524 | 9,459 |
| WALT DISNEY HOLDINGS CO | 26,557 | 19,683 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING - SHORT | 75,436 | ||
| CAPITAL ROYALTY PARTNERS II (C | 8,340 | 679 | |
| CAPROCK BREP VI, LLC | 20,812 | 7,990 | |
| COLUMBIA PACIFIC 2016 ACQUISIT | 194,493 | 29,015 | |
| GREENBACKER RENEWABLE ENERGY C | 350,239 | 408,641 | |
| KAIROS CREDIT STRATEGIES REIT, | 99,479 | 99,803 | |
| KIMPACT EVERGREEN R E INV FD, | 27,679 | 264,328 | |
| NORTHGATE IV, LP | 43,594 | 56,466 | |
| OAKTREE PRIVATE INVESTMENT FUN | 279,730 | 287,747 | |
| RAINETH HOUSING FUND IV, LP | 22,889 | ||
| SCP REAL ASSETS FND (A) LP | 23 | ||
| TCG PRIVATE SELECT PARTNERS LP | 314,709 | 626,044 | |
| TCG PRIVATE SELECT PTNRS III, | 191,771 | 267,988 | |
| TRILINC GLOBAL IMPACT FUND, LL | 161,764 | 106,889 | |
| UNION BAY CAPITAL PARTNERS I, | 21,647 | 3,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,264 | 35,264 | ||
| Bank Charges | 117 | 117 | ||
| Indemnification Insurance | 1,163 | 1,163 | ||
| K-1 Exp CAPITAL ROYALTY PARTNE | 1,579 | 1,579 | ||
| K-1 Exp CAPROCK BREP VI, LLC | 333 | 333 | ||
| K-1 Exp COLUMBIA PACIFIC 2016 | 657 | 656 | ||
| K-1 Exp GREENBACKER RENEWABLE | 792 | 792 | ||
| K-1 Exp KIMPACT EVERGREEN R E | 4,199 | 4,191 | ||
| K-1 Exp NORTHGATE IV, LP | 1,408 | 1,375 | ||
| K-1 Exp OAKTREE PRIVATE INVEST | 4,646 | 4,646 | ||
| K-1 Exp RAINETH HOUSING FUND I | 2,201 | 2,149 | ||
| K-1 Exp SCP REAL ASSETS FND (A | 7,494 | 7,423 | ||
| K-1 Exp TCG PRIVATE SELECT PAR | 9,396 | 9,239 | ||
| K-1 Exp TCG PRIVATE SELECT PTN | 8,548 | 8,498 | ||
| K-1 Exp UNION BAY CAPITAL PART | 404 | 404 | ||
| STATE OR LOCAL FILING FEES | 100 | 100 | ||
| Office Supplies | 31 | 31 | ||
| Payroll Processing Fees | 1,480 | 1,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CAPITAL ROYALTY PARTNERS II (CAYMAN) | 3 | 3 | |
| K-1 Inc/Loss CAPROCK BREP VI, LLC | 365 | 365 | |
| K-1 Inc/Loss COLUMBIA PACIFIC 2016 ACQUISITION II | -10,948 | ||
| K-1 Inc/Loss GREENBACKER RENEWABLE ENERGY CORP | 6,314 | 6,314 | |
| K-1 Inc/Loss KIMPACT EVERGREEN R E INV FD, LP | -12,823 | -220 | |
| K-1 Inc/Loss NORTHGATE IV, LP | 1,171 | 1,001 | |
| K-1 Inc/Loss OAKTREE PRIVATE INVESTMENT FUND 2012 | 26,633 | 26,633 | |
| K-1 Inc/Loss SCP REAL ASSETS FND (A) LP | -639 | 98 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PARTNERS LP | 2,316 | 873 | |
| K-1 Inc/Loss TCG PRIVATE SELECT PTNRS III, LP | 1,379 | -14 | |
| K-1 Inc/Loss TRILINC GLOBAL IMPACT FUND, LLC | 5,263 | 5,263 | |
| K-1 Inc/Loss UNION BAY CAPITAL PARTNERS I, LLC | 25 | 25 | |
| Federal Tax Refund | 200 | ||
| Distributions from CAPROCK BREP VI, LLC | 609 | 609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WESTLY PRIZE ADMIN. SERVICES | 22,228 | 22,228 | ||
| Investment Management Services | 10,587 | 10,587 | ||
| Website Development | 2,238 | 2,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,200 | |||
| 990-PF Extension for 2022 | 5,700 | |||
| 990-T Extension for 2022 | 200 | |||
| Foreign Tax Paid | 294 | 294 |