| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC 4.75% 10/15/24 | 25,000 | 23,640 |
| SCHWAB CHARLES CORP 3/18/24 0.75% | 15,143 | 14,846 |
| STRYKER CORP 06/15/25 1.15% | 24,827 | 24,719 |
| VANGUARD INFLATION PROCTECTED SECS | 11,486 | 9,572 |
| LOOMIS SAYLES BOND FUND RETAIL | 10,426 | 8,621 |
| VANGUARD TOTAL BOND MRKT ETF | 99,796 | 91,202 |
| VANGUARD TOTAL INTL BOND ETF | 74,781 | 68,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 8,962 | 15,497 |
| ALLBIRDS INC | 4,060 | 245 |
| ALPHABET INC (FORMALLY GOOGLE) | 13,683 | 48,954 |
| AMEREN CORP | 3,858 | 7,234 |
| APPLE INC | 2,047 | 105,892 |
| BANK OF AMERICA CORP | 7,916 | 6,809 |
| CANOPY GROWTH CORP | 2,200 | 51 |
| CHEVRON CORP | 8,568 | 14,916 |
| CLOROX COMPANY | 5,718 | 14,259 |
| COCA COLA COMPANY | 4,108 | 11,786 |
| CONOCAO PHILLIPS | 5,551 | 5,803 |
| CONSOLIDATED EDISON | 3,795 | 9,097 |
| CONSTELLATION BRANDS | 9,025 | 12,087 |
| CORTEVA INC (SPIN OFF OF DOW) | 907 | 3,163 |
| COSTCO WHOLESALE CORP | 10,233 | 33,004 |
| DEVON ENERGY CORP | 2,515 | 4,530 |
| DIDI GLOBAL INC | 1,125 | 395 |
| DOMINION RESOURCES INC | 4,150 | 4,700 |
| DOW CHEM CO | 1,771 | 3,619 |
| ELI LILY & CO | 5,024 | 58,292 |
| ENBRIDGE/SPECTRA ENERGY (SPIN OFF - DUKE 1/5/07) | 0 | 1,801 |
| ENPHASE ENERGY INC | 7,225 | 3,304 |
| ENTERTAINMENT PPTYS | 3,895 | 4,845 |
| ESSENTIAL UTILITIES INV (F/K/A AQUA AMERICAN INC) | 1,850 | 4,669 |
| EVGO INC | 2,546 | 716 |
| FASTENAL CO | 4,857 | 12,954 |
| FORD MOTOR CO | 1,778 | 1,219 |
| GENUINE PARTS CO | 3,508 | 13,850 |
| HOME DEPOT | 8,660 | 17,328 |
| HONEYWELL INTL INC | 10,136 | 20,971 |
| ISHARES RUSSELL 2000 ETF | 22,540 | 40,142 |
| ISHARES RUSSELL MID CAP ETF | 16,699 | 31,092 |
| JOHNSON & JOHNSON | 9,184 | 24,138 |
| JP MORGAN CHASE & CO | 10,678 | 34,020 |
| KENVUE INC (SPIN-OFF FROM J & J) | 2,915 | 7,945 |
| KRAFT HEINZ CO | 775 | 1,220 |
| HARRIS CORP | 10,155 | 15,796 |
| LI AUTO INC | 1,789 | 2,807 |
| LUCID GROUP INC | 3,987 | 842 |
| MCCORMICK & CO INC | 2,868 | 13,684 |
| MCDONALDS CORP | 6,611 | 22,238 |
| MICROSOFT CORP | 9,264 | 112,812 |
| MOBILEYE GLOBAL INC | 1,643 | 2,166 |
| NIO INC ADS | 7,255 | 1,361 |
| ONE GAS INC (ONEOK) | 339 | 3,186 |
| ONEOK INC | 4,781 | 21,066 |
| PEPSICO INC | 11,128 | 42,460 |
| PUBLIC STORAGE | 10,398 | 15,250 |
| REAL ESTATE SELCECT SPDT FUND | 4,069 | 5,007 |
| REALITY INCOME CORP | 2,005 | 5,771 |
| RPM INTERNATIONAL | 1,825 | 11,163 |
| FINANCIAL SELECT SECTOR SPDR FUND | 29,446 | 52,640 |
| SELECT SECTOR SPDR CONSUMER DISCRETION | 11,179 | 17,881 |
| SELLECT BEN INT MATERIALS SECTOR SPDR FUND | 12,508 | 12,831 |
| SOUTHERN COMPANY | 3,150 | 7,012 |
| STRYKER CORP | 4,832 | 29,946 |
| SUNNOVA ENERGY INTL INC | 3,765 | 1,525 |
| SUNRUN INC | 1,600 | 3,926 |
| SYSCO CORP | 2,210 | 7,313 |
| TESLA MOTORS INC | 4,755 | 105,604 |
| UNITED PARCEL SERVICE | 4,823 | 7,862 |
| VANGUARD TOTAL STK MRKT ETF | 338,951 | 606,334 |
| VANGUARD TOTAL INTL STK ETF | 43,933 | 51,893 |
| VERIZON COMMS INC | 4,580 | 3,770 |
| WASTE MANAGEMENT INC | 5,805 | 35,820 |
| WEC ENERGY GP (MERGER W/ INTEGRITY) | 9,783 | 18,938 |
| WEYERHAEUSER (FMRLY PLUM CREEK TIMBER) | 3,370 | 5,563 |
| XPENG INC | 1,606 | 729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LEADER BANK NA - 7/18/23 (5.2%) | AT COST | 25,000 | 25,064 |
| DISCOVER BANK - 7/13/26 (4.7%) | AT COST | 25,000 | 25,120 |
| FIRST NATL BANK OF AMERICA - 7/21/28 (4.5%) | AT COST | 25,000 | 25,375 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 1,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-TAXABLE DISTRIBUTIONS | 352 | 0 | 352 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,668 | 4,668 | 0 | |
| GRANT REVIEW AND APPROVAL SERVICES | 4,000 | 0 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 157 | 157 | 0 | |
| FEDERAL ESTIMATES | 873 | 0 | 0 |