| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM SPX 12M RNG NT 100% MPN | 5,000,000 | 4,875,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS GLOBAL OPPORTUNITIES FUND | FMV | 1,500,000 | 1,882,939 |
| CLARION PRIVATE INVESTORS LLC | FMV | 259,275 | 343,164 |
| HPS MEZZANINE PRIVATE INVEST II | FMV | 258,166 | 206,591 |
| VARDE CREDIT PARTNERS (OFFSHORE) | FMV | 500,000 | 565,345 |
| THIRD POINT OFFSHORE FUND | FMV | 500,000 | 589,655 |
| APPOLLO EPF III PRIVATE INVESTORS | FMV | 124,750 | 179,689 |
| SLA PRIVATE INVESTORS OFFSHORE | FMV | 455,035 | 587,683 |
| JPM US REAL ESTATE INCOME AND GROWTH DOMESTIC LP | FMV | 393,059 | 481,416 |
| SCULPTOR II PRIVATE INVESTMENTS | FMV | 499,999 | 703,815 |
| ARES EF V PRIVATE INVESTORS | FMV | 260,012 | 325,983 |
| BSREP II(BROOKFIELD) PRIVATE | FMV | 413,439 | 546,015 |
| CPI (CARLYLE PROPERTY PRIVATE INVESTORS) | FMV | 369,830 | 668,949 |
| HPS MEZZANINE PRIVATE INVEST III LP OFFSHORE | FMV | 101,230 | 433,924 |
| BREVAN HOWARD ALPHA STATEGIES FUND | FMV | 1,798,684 | 1,839,478 |
| CENTIVA OFFSHORE FUND, SERIES F | FMV | 1,554,546 | 1,824,908 |
| FORT BAKER CATALYST OFFSHORE FUND | FMV | 820,391 | 851,407 |
| LAURION CAPITAL LTD - OMNI CLASS | FMV | 579,550 | 599,827 |
| LMR FUND LIMITED - OMNI CLASS D | FMV | 1,200,000 | 1,308,323 |
| OASIS INVESTMENTS II OFFSHORE FEEDER | FMV | 2,598,322 | 2,881,689 |
| ROKOS GLOBAL MACRO FUND LIMITED | FMV | 604,937 | 760,991 |
| SCHONFELD FUNDAMENTAL EQUITY | FMV | 1,600,875 | 1,666,143 |
| SCHONFELD STRATEGIC PARTNERS | FMV | 1,598,342 | 1,621,439 |
| TOWER BAY MUNICIPAL BOND OPPORTUNITY | FMV | 1,050,189 | 1,149,182 |
| TUDOR BVI GLOBAL FUND LTD | FMV | 895,318 | 929,546 |
| TWIN TREE CAPITAL OFFSHORE PARTNERS | FMV | 1,513,969 | 1,533,724 |
| WALLEYE OPPORTUNITIES FUND LTD | FMV | 841,366 | 891,545 |
| HIGHBRIDGE TACTICAL CREDIT FUND | FMV | 1,000,000 | 1,034,324 |
| ASF VII INFRASTRUCTURE PRIVATE | FMV | 255,111 | 266,566 |
| HGV OCF II PRIVATE INVESTORS | FMV | 1,770,004 | 2,024,093 |
| BREP X PRIVATE INVESTORS OFFSHORE | FMV | 134,538 | 82,904 |
| IIF PRIVATE INVESTORS LLC | FMV | 507,703 | 505,257 |
| SCULPTOR DIVERSIFIED REAL ESTATE | FMV | 3,030,000 | 3,203,931 |
| AEOULUS PROPERTY CATASTOPHE KEYSTONE | FMV | 802,565 | 899,990 |
| CAXTON MACRO LIMITED CLASS M | AT COST | 810,000 | 828,692 |
| OPPORTUNISIC ACCESS FEEDER FUND | AT COST | 310,000 | 309,189 |
| STABILIS BRIDGE FUND II | AT COST | 1,000,000 | 1,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORIGINATION FEES | 46,000 | 46,000 | 46,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSES | 5,337 | 0 | 0 | |
| K-1 PORTFOLIO EXPENSES | 28,844 | 28,844 | 0 | |
| JPM MANAGEMENT FEES | 273,228 | 273,228 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IIF PRIVATE INVESTORS LLC K-1 | 3,513 | 3,513 | 3,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 75,000 | 0 | 0 | |
| SUBSCRIPTIONS | 604 | 0 | 0 |