| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 8,250 | 0 | 0 | 8,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BROWN ADVISORY MORT SEC | 2,127,565 | 1,954,503 |
| ARTISAN HIGH INCOME FUND | 108,531 | 99,488 |
| JPMBB COMM MORT SECS 07/15/2048 | 9,973 | 8,621 |
| ARTISAN HIGH INCOME | 1,477,870 | 1,412,868 |
| DOLLAR GENERAL 3.875 4/15/27 | 69,838 | 62,987 |
| AMPHENOL CORP 2.80 2/15/30 | 65,571 | 59,183 |
| CONSOLIDATED EDISON 3.35 4/1/30 | 52,945 | 51,282 |
| CROWN CASTLE INTL 3.30 7/1/30 | 64,661 | 58,276 |
| XYLEM INC 2.25 1/30/31 | 64,849 | 55,684 |
| FORTIS INC 3.055 10/4/26 | 67,911 | 61,702 |
| CARMAX AUTO OWN VAR 2/16/24 | 44,998 | 42,176 |
| CARMAX AUTO OWN TR 1.38 5/17/27 | 64,996 | 60,046 |
| VERIZON MASTER VAR 11/22/27 | 69,988 | 69,999 |
| MARVELL TECHNOLOGY 5.85 9/15/33 | 86,375 | 90,133 |
| EQUINIX INC 3.200 11/18/29 | 83,666 | 87,251 |
| APTIV PLC APTIV CORP 3.250 3/1/32 | 68,177 | 61,838 |
| BROWN ADV SUSTAIN BND INST | 938,062 | 778,540 |
| PIMCO MORTGAGE OPPORTUNITIES FD | 4,245,000 | 4,261,882 |
| BOYUA INTERMEDIATE BOND I | 1,800,000 | 1,791,837 |
| ABBVIE INC 2.6 11/21/24 | 81,957 | 83,037 |
| CARRIER GLOBAL 2.2242 2/15/25 | 57,501 | 58,143 |
| AT&T 4.35 3/1/29 | 55,881 | 59,215 |
| MICRON TECH INC 6.75 11/1/29 | 31,435 | 32,418 |
| ROPER TECH 1.75 2/15/31 | 43,415 | 45,301 |
| PERKINELMER INC 2.250 9/15/31 | 80,829 | 69,695 |
| BIO RAD LABS INC 3.70 3/15/32 | 56,803 | 58,692 |
| SPRINT CAPITAL 8.75 3/15/32 | 83,907 | 86,398 |
| TRIMBLE INC 6.10 3/15/23 | 85,884 | 90,967 |
| PNC FINL SVCS GROUP 6.875 10/20/34 | 61,102 | 61,058 |
| TORONTO DOMINION BNK 5.264 12/11/26 | 85,404 | 86,670 |
| BROWN ADV SUSTAIN BND INST | 851,642 | 751,507 |
| PIMCO MORTGAGE OPPORTUNITIES FD | 520,000 | 522,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 11,559 | 21,233 |
| ALPHABET INC CL C | 15,313 | 28,468 |
| AMERIPRISE FINL INC | 3,954 | 10,255 |
| APPLE INC | 15,556 | 31,767 |
| BANK OF AMERICA | 12,778 | 16,431 |
| BERKSHIRE HATHAWAY INC CL B | 20,969 | 31,743 |
| CARMAX INC | 7,680 | 9,899 |
| EDWARDS LIFESCIENCES CORP | 11,720 | 17,004 |
| LOWES CO INC | 5,778 | 9,570 |
| MASTERCARD INC | 19,532 | 38,386 |
| MICROSOFT CORP | 27,258 | 59,414 |
| TJX COMPANIES INC | 7,453 | 12,383 |
| UNITED RENTALS INC | 6,064 | 17,203 |
| VISA INC CLASS A | 22,268 | 39,834 |
| ACCENTURE PLC IRELAND SHS | 6,606 | 11,580 |
| CANADIAN NATL RAILWAY CO | 7,307 | 9,548 |
| NOMAD FOODS LTD | 8,969 | 9,763 |
| SUNCOR ENERGY INC | 11,514 | 14,514 |
| AMAZON COM INC | 18,740 | 28,109 |
| BOOKING HOLDINGS INC | 8,622 | 17,736 |
| KKR CO INC A | 13,790 | 28,335 |
| SBA COMMUNICATIONS CORP | 7,524 | 9,640 |
| TAIWAN SEMICONDUCTOR | 11,091 | 18,408 |
| AKRE FOCUS FUND | 695,770 | 906,767 |
| MERCK CO | 5,055 | 7,413 |
| AKRE FOCUS FUND | 82,587 | 108,118 |
| BROWN ADV GLOBAL LDRS INST | 518,952 | 527,211 |
| AGILENT TECHNOLOGIES | 9,494 | 12,513 |
| BA BEUTL GDMAN LRG CAP INST | 4,900,000 | 5,329,207 |
| BA BEUTL GDMAN LRG CAP INST | 335,916 | 389,869 |
| ANALOG DEVICES | 7,900 | 12,311 |
| BLACKSTONE GROUP CL A | 3,995 | 8,510 |
| CARRIER GLOBAL CORP | 2,793 | 8,330 |
| INTUIT INC | 10,373 | 20,001 |
| UNITEDHEALTH GROUP INC | 17,241 | 27,903 |
| ISHARES MSCI ACWI ETF | 2,787,212 | 3,108,056 |
| META PLATFORMS INC | 16,874 | 31,148 |
| PINTEREST INC CL A | 8,616 | 7,297 |
| T MOBILE US INC | 8,905 | 11,063 |
| ISHARES MSCI ACWI | 162,707 | 192,244 |
| LAZARD CL LIST INFRASTR INST | 2,632,887 | 2,506,538 |
| LAZARD CL LIST IFRASTR INST | 228,335 | 211,208 |
| ADOBE INC | 105,655 | 145,570 |
| ALIGN TECHNOLOGY | 9,560 | 11,508 |
| AVANTOR INC | 13,049 | 11,347 |
| BAKER HUGHES COMPANY | 8,012 | 9,639 |
| ELEVANCE HEALTH INC | 10,003 | 16,505 |
| FISERV INC | 10,281 | 12,354 |
| NETFLIX COM INC | 4,972 | 8,276 |
| ADOBE INC | 8,453 | 13,722 |
| AGILENT TECHNOLOGIES | 111,534 | 134,303 |
| ALIGN TECHNOLOGY | 104,994 | 123,300 |
| ALPHABET INC CL A | 139,740 | 226,857 |
| ALPHABET INC CL C | 187,346 | 304,268 |
| AMAZON COM INC | 250,430 | 300,993 |
| AMERIPRISE FINL INC | 66,445 | 109,771 |
| ANALOG DVICES INC | 93,273 | 132,837 |
| APPLE INC | 189,045 | 340,008 |
| AVANTOR INC | 143,536 | 121,501 |
| BAKER HUGHES CO | 91,915 | 103,292 |
| BANK OF AMERICA CORP | 146,835 | 176,094 |
| BERKSHIRE HATHAWAY INC CL B | 241,719 | 341,324 |
| BLACKSTONE GROUP INC CL A | 56,262 | 91,644 |
| BOOKING HOLDINGS INC | 140,035 | 195,097 |
| BRIGHT HORIZONS FAMILY SOLUTIONS | 88,582 | 78,785 |
| CARMAX INC | 90,199 | 106,438 |
| CARRIER GLOBAL CORPORATION | 53,265 | 89,392 |
| EDWARDS LABSCIENCES CORP | 126,842 | 182,314 |
| ELEVANCE HEALTH INC | 112,872 | 175,892 |
| FISERV INC | 117,257 | 132,840 |
| INTUIT INC | 148,775 | 216,260 |
| KKR CO INC A | 201,241 | 303,645 |
| LOWES CO INC | 67,054 | 102,596 |
| MASTERCARD INC | 244,902 | 412,862 |
| MERCK CO INC | 52,594 | 79,040 |
| META PLATFORMS INC | 224,498 | 334,846 |
| MICROSOFT CORP COM | 347,115 | 638,516 |
| NETFLIX COM INC | 64,244 | 91,047 |
| PINTEREST INC CL A | 98,622 | 78,340 |
| SBA COMMUNICATIONS CORP | 87,063 | 104,520 |
| TJX COMPANIES INC | 96,135 | 132,929 |
| UNITED RENTALS INC COM | 104,511 | 187,508 |
| UNITEDHEALTH GROUP INC | 199,474 | 297,456 |
| VISA INC CLASS A | 270,606 | 425,412 |
| ACCENTURE PLC IRELAND SHS | 79,774 | 124,222 |
| CANADIAN NATL RAILWAY CO | 83,045 | 102,137 |
| NOMAD FOODS LTD | 97,726 | 104,683 |
| SUNCOR ENERGY INC | 133,932 | 155,682 |
| TAIWAN SEMICONDUCTOR | 141,803 | 197,600 |
| FIRST CTZNS BANCSHARES INC CL A | 9,857 | 15,609 |
| T MOBILE US INC | 104,416 | 119,286 |
| ARTISAN INTL VALUE FUND INS | 954,156 | 1,076,941 |
| DIMENSIONAL ETF TR | 3,094,786 | 3,171,784 |
| DIMENSIONAL INTL CR EQ MKT | 1,005,227 | 1,002,801 |
| ULTIMUS MANAGE WESTWOOD SA MLP | 1,010,494 | 1,068,933 |
| FIRST CTZNS BANCSHARES CL A | 119,321 | 167,438 |
| GENERAL ELECTRIC | 106,093 | 113,463 |
| PROGRESSIVE CORP | 100,264 | 118,026 |
| UBER TECHNOLOGIES | 77,443 | 98,266 |
| FERGUSON PLC NEW SHARES | 145,161 | 159,862 |
| ARTISAN INTL VALUE FUND INS | 175,988 | 196,100 |
| DIMENSIONAL ETF TR | 250,496 | 261,732 |
| ULTIMUS MANAGE WESTWOOD SA MLP | 59,630 | 65,257 |
| GENERAL ELECTRIC | 9,445 | 10,593 |
| PROGRESSIVE CORP | 8,357 | 10,990 |
| UBER TECHNOLOGIES INC | 6,012 | 9,174 |
| FERGUSON PLC NEW SHARES | 12,623 | 14,866 |
| BRIGHT HORIZONS FAMILY SOLU | 7,966 | 7,351 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INC TR | AT COST | 1,395,127 | 1,611,128 |
| BLACKSTONE REAL ESTATE INC TR | AT COST | 184,417 | 209,618 |
| VIKING LONG FUND | AT COST | 200,000 | 203,826 |
| LEXINGTON PARTNERS | AT COST | 107,497 | 107,497 |
| ENERGY CAP MEZZANINE | AT COST | 91,268 | 91,268 |
| HAYFIN DIRECT LENDING | AT COST | 85 | 85 |
| CRESCENT MEZZANINE PARTNERS | AT COST | 150,225 | 144,426 |
| VIKING LONG FUND | AT COST | 850,000 | 1,370,894 |
| DRA GROWTH & INCOME FUND IX | AT COST | 287,022 | 302,061 |
| YUKON CAPITAL PARTNERS III | AT COST | 68,809 | 103,388 |
| CANTILLON GLOBAL EQUITY | AT COST | 1,900,000 | 2,386,062 |
| CANTILLON GLOBAL EQUITY | AT COST | 149,049 | 187,499 |
| HILLHOUSE CHINA VAL FD-SRS 1 | AT COST | 2,782 | 2,782 |
| HILLHOUSE CHINA VAL FD-SRS 1 | AT COST | 409 | 409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES RELATED TO INVESTMENT ACTIVIT | 2,618 | 2,618 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE COST BASIS WRITEDOWNS | 791,718 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT PARTNERSHIPS | 15,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 9 | 291,680 | 291,680 | 0 | 0 |
| ADMINISTRATIVE SERVICE FEES | 37,500 | 0 | 0 | 37,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX PAYMENT | 50,000 | |||
| FOREIGN INCOME TAX | 4,980 | 4,980 |